XML 76 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Capital and Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2020
Banking and Thrift [Abstract]  
Actual and Required Capital Ratios
The following tables present actual and required capital ratios as of March 31, 2020 and December 31, 2019 for Cullen/Frost and Frost Bank under the Basel III Capital Rules. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. See the 2019 Form 10-K for a more detailed discussion of the Basel III Capital Rules. After a review of risk-weight classifications during the first quarter of 2019, risk-weightings for certain loans were reclassified. Amounts reported as of December 31, 2019 have been revised to reflect these reclassifications.
 
Actual
 
Minimum Capital Required - Basel III
 
Required to be
Considered Well
Capitalized
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,884,385

 
12.02
%
 
$
1,679,810

 
7.00
%
 
$
1,559,824

 
6.50
%
Frost Bank
2,924,082

 
12.21

 
1,676,269

 
7.00

 
1,556,535

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,884,385

 
12.02

 
2,039,770

 
8.50

 
1,919,783

 
8.00

Frost Bank
2,924,082

 
12.21

 
2,035,469

 
8.50

 
1,915,736

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,352,464

 
13.97

 
2,519,715

 
10.50

 
2,399,729

 
10.00

Frost Bank
3,159,161

 
13.19

 
2,514,403

 
10.50

 
2,394,670

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,884,385

 
8.84

 
1,305,429

 
4.00

 
1,631,786

 
5.00

Frost Bank
2,924,082

 
8.97

 
1,304,257

 
4.00

 
1,630,322

 
5.00


December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,857,250

 
12.36
%
 
$
1,617,886

 
7.00
%
 
$
1,502,323

 
6.50
%
Frost Bank
2,958,326

 
12.82

 
1,615,206

 
7.00

 
1,499,834

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,001,736

 
12.99

 
1,964,576

 
8.50

 
1,849,013

 
8.00

Frost Bank
2,958,326

 
12.82

 
1,961,322

 
8.50

 
1,845,950

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,367,403

 
14.57

 
2,426,829

 
10.50

 
2,311,266

 
10.00

Frost Bank
3,090,993

 
13.40

 
2,422,809

 
10.50

 
2,307,438

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,001,736

 
9.28

 
1,293,188

 
4.00

 
1,616,485

 
5.00

Frost Bank
2,958,326

 
9.15

 
1,292,743

 
4.00

 
1,615,929

 
5.00