XML 129 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Capital and Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2019
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Actual and Required Capital Ratios
The following table presents actual and required capital ratios as of December 31, 2019 and December 31, 2018 for Cullen/Frost and Frost Bank under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels as of December 31, 2019 and December 31, 2018 based on the phase-in provisions of the Basel III Capital Rules and the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules have been fully phased-in. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.
 
Actual
 
Minimum Capital Required - Basel III Fully Phased-In
 
Required to be
Considered Well
Capitalized
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
2019
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,857,250

 
12.36
%
 
$
1,617,886

 
7.00
%
 
$
1,502,323

 
6.50
%
Frost Bank
2,958,326

 
12.82

 
1,615,206

 
7.00

 
1,499,834

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,001,736

 
12.99

 
1,964,576

 
8.50

 
1,849,013

 
8.00

Frost Bank
2,958,326

 
12.82

 
1,961,322

 
8.50

 
1,845,950

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,367,403

 
14.57

 
2,426,829

 
10.50

 
2,311,266

 
10.00

Frost Bank
3,090,993

 
13.40

 
2,422,809

 
10.50

 
2,307,438

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,001,736

 
9.28

 
1,293,188

 
4.00

 
1,616,485

 
5.00

Frost Bank
2,958,326

 
9.15

 
1,292,743

 
4.00

 
1,615,929

 
5.00

 
Actual
 
Minimum Capital Required - Basel III Phase-In Schedule
 
Minimum Capital Required - Basel III Fully Phased-In
 
Required to be
Considered Well
Capitalized
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,642,475

 
12.27
%
 
$
1,372,573

 
6.375
%
 
$
1,507,139

 
7.00
%
 
$
1,399,486

 
6.50
%
Frost Bank
2,743,973

 
12.78

 
1,368,701

 
6.375

 
1,502,887

 
7.00

 
1,395,538

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,786,961

 
12.94

 
1,695,532

 
7.875

 
1,830,098

 
8.50

 
1,722,445

 
8.00

Frost Bank
2,743,973

 
12.78

 
1,690,748

 
7.875

 
1,824,934

 
8.50

 
1,717,585

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
3,152,593

 
14.64

 
2,126,143

 
9.875

 
2,260,709

 
10.50

 
2,153,056

 
10.00

Frost Bank
2,876,605

 
13.40

 
2,120,144

 
9.875

 
2,254,331

 
10.50

 
2,146,982

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,786,961

 
9.06

 
1,231,028

 
4.00

 
1,231,028

 
4.00

 
1,538,785

 
5.00

Frost Bank
2,743,973

 
8.93

 
1,229,650

 
4.00

 
1,229,650

 
4.00

 
1,537,062

 
5.00