XML 126 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Securities
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
Securities. Year-end securities held to maturity and available for sale consisted of the following:
 
2019
 
2018
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
530,861

 
$
22

 
$
9,365

 
$
521,518

 
$
2,737

 
$
8

 
$
85

 
$
2,660

States and political subdivisions
1,497,644

 
28,909

 
896

 
1,525,657

 
1,101,820

 
11,525

 
552

 
1,112,793

Other
1,500

 

 

 
1,500

 
1,500

 

 

 
1,500

Total
$
2,030,005

 
$
28,931

 
$
10,261

 
$
2,048,675

 
$
1,106,057

 
$
11,533

 
$
637

 
$
1,116,953

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,941,283

 
$
18,934

 
$
12,084

 
$
1,948,133

 
$
3,455,417

 
$
1,772

 
$
29,500

 
$
3,427,689

Residential mortgage-backed securities
2,176,275

 
32,608

 
1,289

 
2,207,594

 
823,208

 
13,079

 
6,547

 
829,740

States and political subdivisions
6,717,344

 
353,857

 
204

 
7,070,997

 
7,089,132

 
70,760

 
72,690

 
7,087,202

Other
42,867

 

 

 
42,867

 
42,690

 

 

 
42,690

Total
$
10,877,769

 
$
405,399

 
$
13,577

 
$
11,269,591

 
$
11,410,447

 
$
85,611

 
$
108,737

 
$
11,387,321


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At December 31, 2019, approximately 99.7% of the securities in our municipal bond portfolio were issued by the State of Texas or political subdivisions or agencies within the State of Texas, of which approximately 69.1% are either guaranteed by the Texas Permanent School Fund, which has a “triple-A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.9 billion at December 31, 2019 and $3.8 billion December 31, 2018.
From time to time, we have reclassified certain securities from available for sale to held to maturity. During 2019, we reclassified securities with an aggregate fair value of $377.8 million and an aggregate net unrealized gain of $3.3 million ($2.6 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain remaining on transferred securities, including those transferred in 2019 and in years prior, included in accumulated other comprehensive income in the accompanying balance sheet totaled $4.8 million ($3.8 million, net of tax) at December 31, 2019 and $2.7 million ($2.2 million, net of tax) at December 31, 2018. This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. Year-end securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2019
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
519,099

 
$
9,361

 
$
408

 
$
4

 
$
519,507

 
$
9,365

States and political subdivisions
371,434

 
896

 

 

 
371,434

 
896

Total
$
890,533

 
$
10,257

 
$
408

 
$
4

 
$
890,941

 
$
10,261

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
636,999

 
$
12,070

 
$
199,980

 
$
14

 
$
836,979

 
$
12,084

Residential mortgage-backed securities
276,249

 
782

 
31,456

 
507

 
307,705

 
1,289

States and political subdivisions
59,678

 
204

 

 

 
59,678

 
204

Total
$
972,926

 
$
13,056

 
$
231,436

 
$
521

 
$
1,204,362

 
$
13,577


 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2018
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$

 
$
2,034

 
$
85

 
$
2,034

 
$
85

States and political subdivisions
205,686

 
541

 
5,952

 
11

 
211,638

 
552

Total
$
205,686

 
$
541

 
$
7,986

 
$
96

 
$
213,672

 
$
637

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$
3,139,639

 
$
29,500

 
$
3,139,639

 
$
29,500

Residential mortgage-backed securities
152,682

 
205

 
213,982

 
6,342

 
366,664

 
6,547

States and political subdivisions
1,136,322

 
7,026

 
2,058,048

 
65,664

 
3,194,370

 
72,690

Total
$
1,289,004

 
$
7,231

 
$
5,411,669

 
$
101,506

 
$
6,700,673

 
$
108,737


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we expect to receive full value for the securities. Furthermore, as of December 31, 2019, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2019, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at December 31, 2019 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
12,773

 
$
12,847

 
$
508,575

 
$
509,404

Due after one year through five years
165,519

 
169,970

 
1,317,774

 
1,344,035

Due after five years through ten years
527,907

 
541,249

 
451,885

 
478,800

Due after ten years
792,945

 
803,091

 
6,380,393

 
6,686,891

Residential mortgage-backed securities
530,861

 
521,518

 
2,176,275

 
2,207,594

Equity securities

 

 
42,867

 
42,867

Total
$
2,030,005

 
$
2,048,675

 
$
10,877,769

 
$
11,269,591


Sales of Securities. Sales of securities available for sale were as follows:
 
2019
 
2018
 
2017
Proceeds from sales
$
18,660,147

 
$
16,806,062

 
$
11,963,359

Gross realized gains
930

 
3

 
1

Gross realized losses
(637
)
 
(159
)
 
(4,942
)
Tax benefit (expense) related to securities gains/losses
(62
)
 
33

 
1,729


Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
2019
 
2018
 
2017
Premium amortization
$
(120,785
)
 
$
(108,483
)
 
$
(97,841
)
Discount accretion
5,227

 
7,955

 
7,908

Net (premium amortization) discount accretion
$
(115,558
)
 
$
(100,528
)
 
$
(89,933
)

Trading Account Securities. Year-end trading account securities, at estimated fair value, were as follows:
 
2019
 
2018
U.S. Treasury
$
24,298

 
$
21,928

States and political subdivisions

 
2,158

Total
$
24,298

 
$
24,086


Net gains and losses on trading account securities were as follows:

2019

2018

2017
Net gain on sales transactions
$
2,173


$
1,816


$
1,408

Net mark-to-market gains (losses)
(176
)

105


(43
)
Net gain on trading account securities
$
1,997


$
1,921


$
1,365