XML 98 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Cumulative effect of new accounting principle in period of adoption $ (2,285)       $ (2,285)    
Total shareholders’ equity at beginning of period at Dec. 31, 2017 3,297,863 $ 144,486 $ 642 $ 953,361 2,187,069 $ 79,512 $ (67,207)
Total shareholders' equity at beginning of period, as adjusted at Dec. 31, 2017 3,295,578 144,486 642 953,361 2,184,784 79,512 (67,207)
Net income 335,665       335,665    
Other comprehensive income (loss) (230,282)         (230,282)  
Reclassification of certain income tax effects related to U.S. statutory federal income tax rate under the Tax Cuts and Jobs Act         (9,535) 9,535  
Stock option exercises/stock unit conversions (101,284 shares QTD and 255,184 shares YTD in 2019 and 19,232 shares QTD and 447,831 shares YTD in 2018) 26,567       (12,887)   39,454
Stock compensation expense recognized in earnings 9,556     9,556      
Purchase of treasury stock (202,724 shares QTD and 704,382 shares YTD in 2019 and 0 shares QTD and 601 shares YTD in 2018) (70)           (70)
Cash dividends – preferred stock (approximately $0.34 per share QTD and $1.01 per share YTD in both 2019 and in 2018) (6,047)       (6,047)    
Cash dividends – common stock ($0.71 per share QTD and $2.09 per share YTD in 2019 and $0.67 per share QTD and $1.91 per share YTD in 2018) (122,721)       (122,721)    
Total shareholders’ equity at end of period at Sep. 30, 2018 3,308,246 144,486 642 962,917 2,369,259 (141,235) (27,823)
Total shareholders’ equity at beginning of period at Jun. 30, 2018 3,309,512 144,486 642 960,121 2,297,099 (63,319) (29,517)
Net income 117,844       117,844    
Other comprehensive income (loss) (77,916)         (77,916)  
Stock option exercises/stock unit conversions (101,284 shares QTD and 255,184 shares YTD in 2019 and 19,232 shares QTD and 447,831 shares YTD in 2018) 1,119       (575)   1,694
Stock compensation expense recognized in earnings 2,796     2,796      
Cash dividends – preferred stock (approximately $0.34 per share QTD and $1.01 per share YTD in both 2019 and in 2018) (2,016)       (2,016)    
Cash dividends – common stock ($0.71 per share QTD and $2.09 per share YTD in 2019 and $0.67 per share QTD and $1.91 per share YTD in 2018) (43,093)       (43,093)    
Total shareholders’ equity at end of period at Sep. 30, 2018 3,308,246 144,486 642 962,917 2,369,259 (141,235) (27,823)
Total shareholders’ equity at end of period at Dec. 31, 2018 3,368,917 144,486 642 967,304 2,440,002 (63,600) (119,917)
Cumulative effect of new accounting principle in period of adoption (14,672)       (14,672)    
Total shareholders' equity at beginning of period, as adjusted at Dec. 31, 2018 3,354,245 144,486 642 967,304 2,425,330 (63,600) (119,917)
Net income 339,918       339,918    
Other comprehensive income (loss) 368,983         368,983  
Stock option exercises/stock unit conversions (101,284 shares QTD and 255,184 shares YTD in 2019 and 19,232 shares QTD and 447,831 shares YTD in 2018) 13,506       (9,569)   23,075
Stock compensation expense recognized in earnings 10,693     10,693      
Purchase of treasury stock (202,724 shares QTD and 704,382 shares YTD in 2019 and 0 shares QTD and 601 shares YTD in 2018) (67,709)           (67,709)
Cash dividends – preferred stock (approximately $0.34 per share QTD and $1.01 per share YTD in both 2019 and in 2018) (6,047)       (6,047)    
Cash dividends – common stock ($0.71 per share QTD and $2.09 per share YTD in 2019 and $0.67 per share QTD and $1.91 per share YTD in 2018) (132,132)       (132,132)    
Total shareholders’ equity at end of period at Sep. 30, 2019 3,881,457 144,486 642 977,997 2,617,500 305,383 (164,551)
Total shareholders’ equity at beginning of period at Jun. 30, 2019 3,739,246 144,486 642 975,322 2,556,235 219,438 (156,877)
Net income 111,836       111,836    
Other comprehensive income (loss) 85,945         85,945  
Stock option exercises/stock unit conversions (101,284 shares QTD and 255,184 shares YTD in 2019 and 19,232 shares QTD and 447,831 shares YTD in 2018) 5,665       (3,851)   9,516
Stock compensation expense recognized in earnings 2,675     2,675      
Purchase of treasury stock (202,724 shares QTD and 704,382 shares YTD in 2019 and 0 shares QTD and 601 shares YTD in 2018) (17,190)           (17,190)
Cash dividends – preferred stock (approximately $0.34 per share QTD and $1.01 per share YTD in both 2019 and in 2018) (2,016)       (2,016)    
Cash dividends – common stock ($0.71 per share QTD and $2.09 per share YTD in 2019 and $0.67 per share QTD and $1.91 per share YTD in 2018) (44,704)       (44,704)    
Total shareholders’ equity at end of period at Sep. 30, 2019 $ 3,881,457 $ 144,486 $ 642 $ 977,997 $ 2,617,500 $ 305,383 $ (164,551)