XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Cumulative effect of new accounting principle in period of adoption $ (2,285)       $ (2,285)    
Total shareholders’ equity at beginning of period at Dec. 31, 2017 3,297,863 $ 144,486 $ 642 $ 953,361 2,187,069 $ 79,512 $ (67,207)
Total shareholders' equity at beginning of period, as adjusted at Dec. 31, 2017 3,295,578 144,486 642 953,361 2,184,784 79,512 (67,207)
Net income 217,821       217,821    
Other comprehensive income (loss) (152,366)         (152,366)  
Reclassification of certain income tax effects related to U.S. statutory federal income tax rate under the Tax Cuts and Jobs Act         (9,535) 9,535  
Stock option exercises/stock unit conversions (53,035 shares QTD and 153,900 shares YTD in 2019 and 110,489 shares QTD and 428,599 shares YTD in 2018) 25,448       (12,312)   37,760
Stock compensation expense recognized in earnings 6,760     6,760      
Purchase of treasury stock (496,307 shares QTD and 501,658 shares YTD in 2019 and 601 shares both QTD and YTD in 2018) (70)           (70)
Cash dividends – preferred stock (approximately $0.33 per share QTD and $0.67 per share YTD in both 2019 and in 2018) (4,031)       (4,031)    
Cash dividends – common stock ($0.71 per share QTD and $1.38 per share YTD in 2019 and $0.67 per share QTD and $1.24 per share YTD in 2018) (79,628)       (79,628)    
Total shareholders’ equity at end of period at Jun. 30, 2018 3,309,512 144,486 642 960,121 2,297,099 (63,319) (29,517)
Total shareholders’ equity at beginning of period at Mar. 31, 2018 3,243,430 144,486 642 956,536 2,234,301 (53,354) (39,181)
Net income 111,341       111,341    
Other comprehensive income (loss) (9,965)         (9,965)  
Stock option exercises/stock unit conversions (53,035 shares QTD and 153,900 shares YTD in 2019 and 110,489 shares QTD and 428,599 shares YTD in 2018) 6,283       (3,451)   9,734
Stock compensation expense recognized in earnings 3,585     3,585      
Purchase of treasury stock (496,307 shares QTD and 501,658 shares YTD in 2019 and 601 shares both QTD and YTD in 2018) (70)           (70)
Cash dividends – preferred stock (approximately $0.33 per share QTD and $0.67 per share YTD in both 2019 and in 2018) (2,015)       (2,015)    
Cash dividends – common stock ($0.71 per share QTD and $1.38 per share YTD in 2019 and $0.67 per share QTD and $1.24 per share YTD in 2018) (43,077)       (43,077)    
Total shareholders’ equity at end of period at Jun. 30, 2018 3,309,512 144,486 642 960,121 2,297,099 (63,319) (29,517)
Cumulative effect of new accounting principle in period of adoption (12,611)       (12,611)    
Total shareholders’ equity at beginning of period at Dec. 31, 2018 3,368,917 144,486 642 967,304 2,440,002 (63,600) (119,917)
Total shareholders' equity at beginning of period, as adjusted at Dec. 31, 2018 3,356,306 144,486 642 967,304 2,427,391 (63,600) (119,917)
Net income 228,082       228,082    
Other comprehensive income (loss) 283,038         283,038  
Stock option exercises/stock unit conversions (53,035 shares QTD and 153,900 shares YTD in 2019 and 110,489 shares QTD and 428,599 shares YTD in 2018) 7,841       (5,718)   13,559
Stock compensation expense recognized in earnings 8,018     8,018      
Purchase of treasury stock (496,307 shares QTD and 501,658 shares YTD in 2019 and 601 shares both QTD and YTD in 2018) (50,519)           (50,519)
Cash dividends – preferred stock (approximately $0.33 per share QTD and $0.67 per share YTD in both 2019 and in 2018) (4,031)       (4,031)    
Cash dividends – common stock ($0.71 per share QTD and $1.38 per share YTD in 2019 and $0.67 per share QTD and $1.24 per share YTD in 2018) (87,428)       (87,428)    
Total shareholders’ equity at end of period at Jun. 30, 2019 3,741,307 144,486 642 975,322 2,558,296 219,438 (156,877)
Total shareholders’ equity at beginning of period at Mar. 31, 2019 3,593,578 144,486 642 970,958 2,495,268 93,774 (111,550)
Net income 111,586       111,586    
Other comprehensive income (loss) 125,664         125,664  
Stock option exercises/stock unit conversions (53,035 shares QTD and 153,900 shares YTD in 2019 and 110,489 shares QTD and 428,599 shares YTD in 2018) 2,956       (1,717)   4,673
Stock compensation expense recognized in earnings 4,364     4,364      
Purchase of treasury stock (496,307 shares QTD and 501,658 shares YTD in 2019 and 601 shares both QTD and YTD in 2018) (50,000)           (50,000)
Cash dividends – preferred stock (approximately $0.33 per share QTD and $0.67 per share YTD in both 2019 and in 2018) (2,015)       (2,015)    
Cash dividends – common stock ($0.71 per share QTD and $1.38 per share YTD in 2019 and $0.67 per share QTD and $1.24 per share YTD in 2018) (44,826)       (44,826)    
Total shareholders’ equity at end of period at Jun. 30, 2019 $ 3,741,307 $ 144,486 $ 642 $ 975,322 $ 2,558,296 $ 219,438 $ (156,877)