XML 22 R10.htm IDEA: XBRL DOCUMENT v3.19.2
Securities
6 Months Ended
Jun. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
Securities. A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
June 30, 2019
 
December 31, 2018
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
2,554

 
$
13

 
$
4

 
$
2,563

 
$
2,737

 
$
8

 
$
85

 
$
2,660

States and political subdivisions
1,031,245

 
26,670

 

 
1,057,915

 
1,101,820

 
11,525

 
552

 
1,112,793

Other
1,500

 

 

 
1,500

 
1,500

 

 

 
1,500

Total
$
1,035,299

 
$
26,683

 
$
4

 
$
1,061,978

 
$
1,106,057

 
$
11,533

 
$
637

 
$
1,116,953

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,907,476

 
$
18,187

 
$
4,943

 
$
2,920,720

 
$
3,455,417

 
$
1,772

 
$
29,500

 
$
3,427,689

Residential mortgage-backed securities
2,212,761

 
36,354

 
1,403

 
2,247,712

 
823,208

 
13,079

 
6,547

 
829,740

States and political subdivisions
6,783,505

 
287,668

 
2,872

 
7,068,301

 
7,089,132

 
70,760

 
72,690

 
7,087,202

Other
42,780

 

 

 
42,780

 
42,690

 

 

 
42,690

Total
$
11,946,522

 
$
342,209

 
$
9,218

 
$
12,279,513

 
$
11,410,447

 
$
85,611

 
$
108,737

 
$
11,387,321


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At June 30, 2019, approximately 99.7% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 69.0% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability and that do not have readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer. These securities include stock in the Federal Reserve Bank and the Federal Home Loan Bank and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.5 billion at June 30, 2019 and $3.8 billion at December 31, 2018.
During the fourth quarter of 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of June 30, 2019 totaled $2.1 million ($1.6 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. As of June 30, 2019, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$

 
$
900

 
$
4

 
$
900

 
$
4

Total
$

 
$

 
$
900

 
$
4

 
$
900

 
$
4

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$
1,819,942

 
$
4,943

 
$
1,819,942

 
$
4,943

Residential mortgage-backed securities
12,258

 
38

 
116,919

 
1,365

 
129,177

 
1,403

States and political subdivisions
49,020

 
1,279

 
186,554

 
1,593

 
235,574

 
2,872

Total
$
61,278

 
$
1,317

 
$
2,123,415

 
$
7,901

 
$
2,184,693

 
$
9,218


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we expect to receive full value for the securities. Furthermore, as of June 30, 2019, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of June 30, 2019, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at June 30, 2019 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
21,334

 
$
21,546

 
$
1,974,510

 
$
1,968,237

Due after one year through five years
128,125

 
131,517

 
1,427,453

 
1,454,226

Due after five years through ten years
534,695

 
547,279

 
400,327

 
421,390

Due after ten years
348,591

 
359,073

 
5,888,691

 
6,145,168

Residential mortgage-backed securities
2,554

 
2,563

 
2,212,761

 
2,247,712

Equity securities

 

 
42,780

 
42,780

Total
$
1,035,299

 
$
1,061,978

 
$
11,946,522

 
$
12,279,513


Sales of Securities. Sales of securities available for sale were as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Proceeds from sales
$
2,346,626

 
$
7,905,521

 
$
3,291,529

 
$
10,890,388

Gross realized gains
803

 
3

 
803

 
3

Gross realized losses
(634
)
 
(63
)
 
(634
)
 
(82
)
Tax (expense) benefit of securities gains/losses
(35
)
 
13

 
(35
)
 
17


Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Premium amortization
$
(29,408
)
 
$
(26,689
)
 
$
(59,287
)
 
$
(52,723
)
Discount accretion
1,378

 
2,010

 
2,561

 
3,787

Net (premium amortization) discount accretion
$
(28,030
)
 
$
(24,679
)
 
$
(56,726
)
 
$
(48,936
)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:
 
June 30,
2019
 
December 31,
2018
U.S. Treasury
$
22,642

 
$
21,928

States and political subdivisions
2,840

 
2,158

Total
$
25,482

 
$
24,086


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Net gain on sales transactions
$
552

 
$
434

 
$
1,058

 
$
939

Net mark-to-market gains (losses)
27

 
23

 
31

 
(13
)
Net gain (loss) on trading account securities
$
579

 
$
457

 
$
1,089

 
$
926