XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Loans
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loans Loans
Loans were as follows:
 
March 31,
2019
 
Percentage
of Total
 
December 31,
2018
 
Percentage
of Total
Commercial and industrial
$
5,368,271

 
37.3
%
 
$
5,111,957

 
36.3
%
Energy:
 
 
 
 
 
 
 
Production
1,278,366

 
8.9

 
1,309,314

 
9.3

Service
166,649

 
1.2

 
168,775

 
1.2

Other
114,058

 
0.7

 
124,509

 
0.9

Total energy
1,559,073

 
10.8

 
1,602,598

 
11.4

Commercial real estate:
 
 
 
 
 
 
 
Commercial mortgages
4,256,999

 
29.6

 
4,121,966

 
29.2

Construction
1,244,567

 
8.6

 
1,267,717

 
9.0

Land
311,629

 
2.2

 
306,755

 
2.2

Total commercial real estate
5,813,195

 
40.4

 
5,696,438

 
40.4

Consumer real estate:
 
 
 
 
 
 
 
Home equity loans
351,762

 
2.4

 
353,924

 
2.5

Home equity lines of credit
337,312

 
2.3

 
337,168

 
2.4

Other
438,678

 
3.1

 
427,898

 
3.0

Total consumer real estate
1,127,752

 
7.8

 
1,118,990

 
7.9

Total real estate
6,940,947

 
48.2

 
6,815,428

 
48.3

Consumer and other
538,048

 
3.7

 
569,750

 
4.0

Total loans
$
14,406,339

 
100.0
%
 
$
14,099,733

 
100.0
%

Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of March 31, 2019, there were no concentrations of loans related to any single industry in excess of 10% of total loans other than energy loans, which totaled 10.8% of total loans. Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $1.2 billion and $53.4 million, respectively, as of March 31, 2019.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2019 or December 31, 2018.
Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans totaled $272.4 million at March 31, 2019 and $256.1 million at December 31, 2018.
Non-Accrual and Past Due Loans. Non-accrual loans, segregated by class of loans, were as follows:
 
March 31,
2019
 
December 31,
2018
Commercial and industrial
$
16,035

 
$
9,239

Energy
45,673

 
46,932

Commercial real estate:
 
 
 
Buildings, land and other
26,760

 
15,268

Construction
410

 

Consumer real estate
1,860

 
892

Consumer and other
1,424

 
1,408

Total
$
92,162

 
$
73,739


Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $1.0 million for the three months ended March 31, 2019, compared to $1.5 million for the three months ended March 31, 2018.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of March 31, 2019 was as follows:
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total
Past Due
Loans
 
Current
Loans
 
Total
Loans
 
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial
$
24,572

 
$
15,675

 
$
40,247

 
$
5,328,024

 
$
5,368,271

 
$
7,377

Energy
10,151

 
1,766

 
11,917

 
1,547,156

 
1,559,073

 
1,221

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
22,223

 
12,580

 
34,803

 
4,533,825

 
4,568,628

 
2,273

Construction
6,173

 
410

 
6,583

 
1,237,984

 
1,244,567

 

Consumer real estate
7,331

 
2,207

 
9,538

 
1,118,214

 
1,127,752

 
1,794

Consumer and other
7,143

 
2,532

 
9,675

 
528,373

 
538,048

 
1,124

Total
$
77,593

 
$
35,170

 
$
112,763

 
$
14,293,576

 
$
14,406,339

 
$
13,789


Impaired Loans. Impaired loans are set forth in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired.
 
Unpaid Contractual
Principal
Balance
 
Recorded Investment
With No
Allowance
 
Recorded Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
March 31, 2019
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
15,281

 
$
3,554

 
$
10,647

 
$
14,201

 
$
6,698

Energy
66,754

 
6,342

 
39,131

 
45,473

 
8,996

Commercial real estate:
 
 
 
 
 
 

 
 
Buildings, land and other
27,491

 
12,236

 
14,086

 
26,322

 
2,855

Construction
430

 
410

 

 
410

 

Consumer real estate
1,285

 
1,285

 

 
1,285

 

Consumer and other
1,492

 

 
1,424

 
1,424

 
1,424

Total
$
112,733

 
$
23,827

 
$
65,288

 
$
89,115

 
$
19,973

December 31, 2018
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
9,094

 
$
2,842

 
$
4,287

 
$
7,129

 
$
2,558

Energy
67,900

 
6,817

 
39,890

 
46,707

 
9,671

Commercial real estate:
 
 
 
 
 
 
 
 
 
Buildings, land and other
15,774

 
2,168

 
12,517

 
14,685

 
2,599

Construction

 

 

 

 

Consumer real estate
293

 
293

 

 
293

 

Consumer and other
1,475

 

 
1,407

 
1,407

 
1,407

Total
$
94,536

 
$
12,120

 
$
58,101

 
$
70,221

 
$
16,235


The average recorded investment in impaired loans was as follows:
 
Three Months Ended 
 March 31,
 
2019

2018
Commercial and industrial
$
10,665

 
$
29,496

Energy
46,090

 
99,657

Commercial real estate:
 
 
 
Buildings, land and other
20,504

 
8,009

Construction
205

 

Consumer real estate
789

 
1,321

Consumer and other
1,416

 

Total
$
79,669

 
$
138,483


Troubled Debt Restructurings. Troubled debt restructurings during the three months ended March 31, 2019 and March 31, 2018 are set forth in the following table.
 
Three Months Ended 
 March 31, 2019
 
Three Months Ended 
 March 31, 2018
 
Balance at
Restructure
 
Balance at
Period-End
 
Balance at
Restructure
 
Balance at
Period-End
Commercial and industrial
$
307

 
$
293

 
$
2,203

 
$
2,171

Energy

 

 
13,708

 
12,058

Commercial real estate:
 
 
 
 
 
 
 
Buildings, land and other
5,901

 
5,898

 

 

 
$
6,208

 
$
6,191

 
$
15,911

 
$
14,229


Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our determination of the allowance for loan losses.
Additional information related to restructured loans as of or for the three months ended March 31, 2019 and March 31, 2018 is set forth in the following table.
 
March 31, 2019
 
March 31, 2018
Restructured loans past due in excess of 90 days at period-end:
 
 
 
Number of loans
4

 

Dollar amount of loans
$
2,367

 
$

Restructured loans on non-accrual status at period end
2,162

 
2,171

Charge-offs of restructured loans:
 
 
 
Recognized in connection with restructuring

 

Recognized on previously restructured loans

 
1,650

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (see details above), (iv) net charge-offs, (v) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2018 Form 10-K. In monitoring credit quality trends in the context of assessing the appropriate level of the allowance for loan losses, we monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis.
The following tables present weighted-average risk grades for all commercial loans by class.
 
March 31, 2019
 
December 31, 2018
 
Weighted
Average
Risk Grade
 
Loans
 
Weighted
Average
Risk Grade
 
Loans
Commercial and industrial:
 
 
 
 
 
 
 
Risk grades 1-8
6.08

 
$
5,024,023

 
6.12

 
$
4,862,275

Risk grade 9
9.00

 
182,286

 
9.00

 
112,431

Risk grade 10
10.00

 
51,968

 
10.00

 
58,328

Risk grade 11
11.00

 
93,960

 
11.00

 
69,684

Risk grade 12
12.00

 
9,336

 
12.00

 
6,681

Risk grade 13
13.00

 
6,698

 
13.00

 
2,558

Total
6.33

 
$
5,368,271

 
6.30

 
$
5,111,957

Energy
 
 
 
 
 
 
 
Risk grades 1-8
5.77

 
$
1,358,199

 
5.76

 
$
1,451,673

Risk grade 9
9.00

 
81,621

 
9.00

 
35,565

Risk grade 10
10.00

 
35,056

 
10.00

 
43,001

Risk grade 11
11.00

 
38,524

 
11.00

 
25,427

Risk grade 12
12.00

 
36,677

 
12.00

 
37,261

Risk grade 13
13.00

 
8,996

 
13.00

 
9,671

Total
6.35

 
$
1,559,073

 
6.22

 
$
1,602,598

Commercial real estate:
 
 

 
 
 
 
Buildings, land and other
 
 
 
 
 
 
 
Risk grades 1-8
6.78

 
$
4,280,730

 
6.76

 
$
4,143,264

Risk grade 9
9.00

 
111,496

 
9.00

 
109,660

Risk grade 10
10.00

 
62,315

 
10.00

 
62,353

Risk grade 11
11.00

 
87,327

 
11.00

 
98,176

Risk grade 12
12.00

 
23,905

 
12.00

 
12,669

Risk grade 13
13.00

 
2,855

 
13.00

 
2,599

Total
6.99

 
$
4,568,628

 
6.98

 
$
4,428,721

Construction
 
 
 
 
 
 
 
Risk grades 1-8
7.15

 
$
1,176,243

 
7.13

 
$
1,177,260

Risk grade 9
9.00

 
49,728

 
9.00

 
60,754

Risk grade 10
10.00

 
13,869

 
10.00

 
24,877

Risk grade 11
11.00

 
4,317

 
11.00

 
4,826

Risk grade 12
12.00

 
410

 
12.00

 

Risk grade 13
13.00

 

 
13.00

 

Total
7.27

 
$
1,244,567

 
7.29

 
$
1,267,717


Net (charge-offs)/recoveries, segregated by class of loans, were as follows:
 
Three Months Ended 
 March 31,
 
2019
 
2018
Commercial and industrial
$
(1,938
)
 
$
(7,675
)
Energy
47

 
(2,849
)
Commercial real estate:
 
 
 
Buildings, land and other
27

 
81

Construction
3

 
2

Consumer real estate
(1,689
)
 
(526
)
Consumer and other
(3,235
)
 
(1,457
)
Total
$
(6,785
)
 
$
(12,424
)

In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2018 Form 10-K, totaled 127.3 at March 31, 2019 and 125.6 at December 31, 2018. A higher TLI value implies more favorable economic conditions.
Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of inherent losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. Our allowance for loan loss methodology, which is more fully described in our 2018 Form 10-K, follows the accounting guidance set forth in U.S. generally accepted accounting principles and the Interagency Policy Statement on the Allowance for Loan and Lease Losses, which was jointly issued by U.S. bank regulatory agencies. The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss and recovery experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
The following table presents details of the allowance for loan losses allocated to each portfolio segment as of March 31, 2019 and December 31, 2018 and detailed on the basis of the impairment evaluation methodology we used:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
31,431

 
$
9,293

 
$
20,576

 
$
2,571

 
$
7,699

 
$
71,570

Specific valuation allowances
6,698

 
8,996

 
2,855

 

 
1,424

 
19,973

General valuation allowances
10,870

 
4,200

 
3,812

 
1,654

 
(84
)
 
20,452

Macroeconomic valuation allowances
9,572

 
2,854

 
9,212

 
1,436

 
1,281

 
24,355

Total
$
58,571

 
$
25,343

 
$
36,455

 
$
5,661

 
$
10,320

 
$
136,350

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
6,698

 
$
8,996

 
$
2,855

 
$

 
$
1,424

 
$
19,973

Collectively evaluated
51,873

 
16,347

 
33,600

 
5,661

 
8,896

 
116,377

Total
$
58,571

 
$
25,343

 
$
36,455

 
$
5,661

 
$
10,320

 
$
136,350

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
25,351

 
$
9,697

 
$
20,817

 
$
2,688

 
$
6,845

 
$
65,398

Specific valuation allowances
2,558

 
9,671

 
2,599

 

 
1,407

 
16,235

General valuation allowances
10,062

 
6,014

 
4,366

 
1,671

 
(13
)
 
22,100

Macroeconomic valuation allowances
10,609

 
3,670

 
10,995

 
1,744

 
1,381

 
28,399

Total
$
48,580

 
$
29,052

 
$
38,777

 
$
6,103

 
$
9,620

 
$
132,132

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
2,558

 
$
9,671

 
$
2,599

 
$

 
$
1,407

 
$
16,235

Collectively evaluated
46,022

 
19,381

 
36,178

 
6,103

 
8,213

 
115,897

Total
$
48,580

 
$
29,052

 
$
38,777

 
$
6,103

 
$
9,620

 
$
132,132


Our recorded investment in loans as of March 31, 2019 and December 31, 2018 related to each balance in the allowance for loan losses by portfolio segment and detailed on the basis of the impairment methodology we used was as follows:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
14,201

 
$
45,473

 
$
26,732

 
$
1,285

 
$
1,424

 
$
89,115

Collectively evaluated
5,354,070

 
1,513,600

 
5,786,463

 
1,126,467

 
536,624

 
14,317,224

Total
$
5,368,271

 
$
1,559,073

 
$
5,813,195

 
$
1,127,752

 
$
538,048

 
$
14,406,339

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
7,129

 
$
46,707

 
$
14,685

 
$
293

 
$
1,407

 
$
70,221

Collectively evaluated
5,104,828

 
1,555,891

 
5,681,753

 
1,118,697

 
568,343

 
14,029,512

Total
$
5,111,957

 
$
1,602,598

 
$
5,696,438

 
$
1,118,990

 
$
569,750

 
$
14,099,733


The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 and 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
Three months ended:
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
48,580

 
$
29,052

 
$
38,777

 
$
6,103

 
$
9,620

 
$
132,132

Provision for loan losses
11,929

 
(3,756
)
 
(2,352
)
 
1,247

 
3,935

 
11,003

Charge-offs
(2,688
)
 

 
(60
)
 
(1,778
)
 
(5,697
)
 
(10,223
)
Recoveries
750

 
47

 
90

 
89

 
2,462

 
3,438

Net charge-offs
(1,938
)
 
47

 
30

 
(1,689
)
 
(3,235
)
 
(6,785
)
Ending balance
$
58,571

 
$
25,343

 
$
36,455

 
$
5,661

 
$
10,320

 
$
136,350

March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Provision for loan losses
5,794

 
(9,640
)
 
7,443

 
1,218

 
2,130

 
6,945

Charge-offs
(9,252
)
 
(2,850
)
 
(5
)
 
(719
)
 
(3,972
)
 
(16,798
)
Recoveries
1,577

 
1

 
88

 
193

 
2,515

 
4,374

Net charge-offs
(7,675
)
 
(2,849
)
 
83

 
(526
)
 
(1,457
)
 
(12,424
)
Ending balance
$
57,733

 
$
39,039

 
$
38,474

 
$
6,349

 
$
8,290

 
$
149,885