XML 71 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Summary of Operating Results by Segment
Financial results by operating segment are detailed below. Certain prior period amounts have been reclassified to conform to the current presentation. Frost Wealth Advisors excludes off balance sheet managed and custody assets with a total fair value of $33.3 billion, $32.8 billion and $29.3 billion at December 31, 2018, 2017 and 2016.
 
Banking
 
Frost
Wealth
Advisors
 
Non-Banks
 
Consolidated
2018
 
 
 
 
 
 
 
Net interest income (expense)
$
963,757

 
$
4,083

 
$
(9,948
)
 
$
957,892

Provision for loan losses
21,613

 

 

 
21,613

Non-interest income
213,763

 
138,045

 
(522
)
 
351,286

Non-interest expense
657,448

 
114,166

 
7,270

 
778,884

Income (loss) before income taxes
498,459

 
27,962

 
(17,740
)
 
508,681

Income tax expense (benefit)
52,928

 
5,872

 
(5,037
)
 
53,763

Net income (loss)
445,531

 
22,090

 
(12,703
)
 
454,918

Preferred stock dividends

 

 
8,063

 
8,063

Net income (loss) available to common shareholders
$
445,531

 
$
22,090

 
$
(20,766
)
 
$
446,855

Revenues from (expenses to) external customers
$
1,177,520

 
$
142,128

 
$
(10,470
)
 
$
1,309,178

Average assets (in millions)
$
30,964

 
$
54

 
$
12

 
$
31,030

 
Banking
 
Frost
Wealth
Advisors
 
Non-Banks
 
Consolidated
2017
 
 
 
 
 
 
 
Net interest income (expense)
$
856,593

 
$
17,644

 
$
(7,815
)
 
$
866,422

Provision for loan losses
35,460

 

 

 
35,460

Non-interest income
207,810

 
128,819

 
(159
)
 
336,470

Non-interest expense
644,072

 
108,931

 
6,066

 
759,069

Income (loss) before income taxes
384,871

 
37,532

 
(14,040
)
 
408,363

Income tax expense (benefit)
37,837

 
13,137

 
(6,760
)
 
44,214

Net income (loss)
347,034

 
24,395

 
(7,280
)
 
364,149

Preferred stock dividends

 

 
8,063

 
8,063

Net income (loss) available to common shareholders
$
347,034

 
$
24,395

 
$
(15,343
)
 
$
356,086

Revenues from (expenses to) external customers
$
1,064,403

 
$
146,463

 
$
(7,974
)
 
$
1,202,892

Average assets (in millions)
$
30,391

 
$
43

 
$
16

 
$
30,450

 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
Net interest income (expense)
$
769,625

 
$
11,335

 
$
(4,624
)
 
$
776,336

Provision for loan losses
51,672

 
1

 

 
51,673

Non-interest income
229,791

 
120,102

 
(185
)
 
349,708

Non-interest expense
624,396

 
102,062

 
6,502

 
732,960

Income (loss) before income taxes
323,348

 
29,374

 
(11,311
)
 
341,411

Income tax expense (benefit)
33,683

 
10,281

 
(6,814
)
 
37,150

Net income (loss)
289,665

 
19,093

 
(4,497
)
 
304,261

Preferred stock dividends

 

 
8,063

 
8,063

Net income (loss) available to common shareholders
$
289,665

 
$
19,093

 
$
(12,560
)
 
$
296,198

Revenues from (expenses to) external customers
$
999,416

 
$
131,437

 
$
(4,809
)
 
$
1,126,044

Average assets (in millions)
$
28,795

 
$
34

 
$
3

 
$
28,832