XML 29 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income:      
Loans, including fees $ 669,002 $ 534,804 $ 458,094
Securities:      
Taxable 86,370 92,979 103,025
Tax-exempt 233,358 222,620 210,918
Interest-bearing deposits 56,968 41,608 16,103
Federal funds sold and resell agreements 5,500 936 272
Total interest income 1,051,198 892,947 788,412
Interest expense:      
Deposits 75,337 17,188 7,248
Federal funds purchased and repurchase agreements 8,021 1,522 204
Junior subordinated deferrable interest debentures 5,291 3,955 3,281
Other long-term borrowings 4,657 3,860 1,343
Total interest expense 93,306 26,525 12,076
Net interest income 957,892 866,422 776,336
Provision for loan losses 21,613 35,460 51,673
Net interest income after provision for loan losses 936,279 830,962 724,663
Trust and investment management fees 119,391 110,675 104,240
Service Charges on Deposit Accounts 85,186 84,182 81,203
Non-interest income:      
Insurance commissions and fees 48,967 46,169 47,154
Interchange and debit card transaction fees 13,877 23,232 21,369
Other charges, commissions and fees 37,231 39,931 39,623
Net gain (loss) on securities transactions (156) (4,941) 14,975
Other 46,790 37,222 41,144
Total non-interest income 351,286 336,470 349,708
Non-interest expense:      
Salaries and wages 350,312 337,068 318,665
Employee benefits 77,323 74,575 72,615
Net occupancy 76,788 75,971 71,627
Technology, furniture and equipment 83,102 74,335 71,208
Deposit insurance 16,397 20,128 17,428
Intangible amortization 1,424 1,703 2,429
Other 173,538 175,289 178,988
Total non-interest expense 778,884 759,069 732,960
Income before income taxes 508,681 408,363 341,411
Income taxes 53,763 44,214 37,150
Net income 454,918 364,149 304,261
Preferred stock dividends 8,063 8,063 8,063
Net income available to common shareholders $ 446,855 $ 356,086 $ 296,198
Earnings per common share:      
Basic (in dollars per share) $ 6.97 $ 5.56 $ 4.73
Diluted (in dollars per share) $ 6.90 $ 5.51 $ 4.70