XML 57 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans
Year-end loans, including leases net of unearned discounts, consisted of the following:
 
2018
 
2017
Commercial and industrial
$
5,111,957

 
$
4,792,388

Energy:
 
 
 
Production
1,309,314

 
1,182,326

Service
168,775

 
171,795

Other
124,509

 
144,972

Total energy
1,602,598

 
1,499,093

Commercial real estate:
 
 
 
Commercial mortgages
4,121,966

 
3,887,742

Construction
1,267,717

 
1,066,696

Land
306,755

 
331,986

Total commercial real estate
5,696,438

 
5,286,424

Consumer real estate:
 
 
 
Home equity loans
353,924

 
355,342

Home equity lines of credit
337,168

 
291,950

Other
427,898

 
376,002

Total consumer real estate
1,118,990

 
1,023,294

Total real estate
6,815,428

 
6,309,718

Consumer and other
569,750

 
544,466

Total loans
$
14,099,733

 
$
13,145,665

Activities in Related Party Loans
Activity in related party loans during 2018 is presented in the following table. Other changes were primarily related to changes in related-party status.
Balance outstanding at December 31, 2017
$
166,403

Principal additions
316,584

Principal reductions
(226,718
)
Other changes
(213
)
Balance outstanding at December 31, 2018
$
256,056

Non-Accrual Loans, Segregated by Class of Loans
Year-end non-accrual loans, segregated by class of loans, were as follows:
 
2018
 
2017
Commercial and industrial
$
9,239

 
$
46,186

Energy
46,932

 
94,302

Commercial real estate:
 
 
 
Buildings, land and other
15,268

 
7,589

Construction

 

Consumer real estate
892

 
2,109

Consumer and other
1,408

 
128

Total
$
73,739

 
$
150,314

Age Analysis of Past Due Loans, Segregated by Class of Loans
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of December 31, 2018 was as follows:
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total Past
Due Loans
 
Current
Loans
 
Total Loans
 
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial
$
22,577

 
$
16,556

 
$
39,133

 
$
5,072,824

 
$
5,111,957

 
$
11,912

Energy
4,395

 
1,717

 
6,112

 
1,596,486

 
1,602,598

 
513

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
18,390

 
4,393

 
22,783

 
4,405,938

 
4,428,721

 
4,321

Construction
760

 

 
760

 
1,266,957

 
1,267,717

 

Consumer real estate
9,105

 
2,608

 
11,713

 
1,107,277

 
1,118,990

 
2,608

Consumer and other
7,019

 
1,114

 
8,133

 
561,617

 
569,750

 
1,114

Total
$
62,246

 
$
26,388

 
$
88,634

 
$
14,011,099

 
$
14,099,733

 
$
20,468

Impaired Loans
Year-end impaired loans are set forth in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired.
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
 
Average
Recorded
Investment
2018
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
9,094

 
$
2,842

 
$
4,287

 
$
7,129

 
$
2,558

 
$
18,246

Energy
67,900

 
6,817

 
39,890

 
46,707

 
9,671

 
75,453

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
15,774

 
2,168

 
12,517

 
14,685

 
2,599

 
12,799

Construction

 

 

 

 

 

Consumer real estate
293

 
293

 

 
293

 

 
704

Consumer and other
1,475

 

 
1,407

 
1,407

 
1,407

 
925

Total
$
94,536

 
$
12,120

 
$
58,101

 
$
70,221

 
$
16,235

 
$
108,127

2017
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
60,781

 
$
28,038

 
$
15,722

 
$
43,760

 
$
7,553

 
$
30,073

Energy
99,606

 
33,080

 
61,162

 
94,242

 
13,267

 
76,492

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
10,795

 
6,394

 

 
6,394

 

 
6,164

Construction

 

 

 

 

 

Consumer real estate
1,214

 
1,214

 

 
1,214

 

 
1,167

Consumer and other

 

 

 

 

 
11

Total
$
172,396

 
$
68,726

 
$
76,884

 
$
145,610

 
$
20,820

 
$
113,907

2016
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
40,288

 
$
19,862

 
$
9,047

 
$
28,909

 
$
5,436

 
$
26,074

Energy
60,522

 
27,759

 
29,804

 
57,563

 
3,750

 
57,360

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
11,369

 
6,866

 

 
6,866

 

 
17,729

Construction

 

 

 

 

 
438

Consumer real estate
977

 
655

 

 
655

 

 
537

Consumer and other
32

 
30

 

 
30

 

 
25

Total
$
113,188

 
$
55,172

 
$
38,851

 
$
94,023

 
$
9,186

 
$
102,163



Troubled Debt Restructurings
Troubled debt restructurings that occurred during 2018, 2017 and 2016 are set forth in the following table.
 
2018
 
2017
 
2016
Balance at
Restructure
 
Balance at
Year-end
 
Balance at
Restructure
 
Balance at
Year-end
 
Balance at
Restructure
 
Balance at
Year-end
Commercial and industrial
$
2,203

 
$

 
$
4,026

 
$
3,766

 
$
2,148

 
$
1,022

Energy
13,708

 

 
56,096

 
54,330

 
87,572

 
43,841

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other

 

 

 

 
1,455

 

Construction

 

 
388

 
388

 
243

 

 
$
15,911

 
$

 
$
60,510

 
$
58,484

 
$
91,418

 
$
44,863

Restructured Loans Past Due in Excess of 90 Days on Financing Receivables [Table Text Block]
Additional information related to restructured loans was as follows:
 
2018
 
2017
 
2016
Restructured loans past due in excess of 90 days at period-end:
 
 
 
 
 
Number of loans

 
1

 
2

Dollar amount of loans
$

 
$
43,137

 
$
3,230

Restructured loans on non-accrual status at period end

 
53,622

 
44,863

Charge-offs of restructured loans:
 
 
 
 
 
Recognized in connection with restructuring

 

 
4,115

Recognized on previously restructured loans
7,650

 
9,951

 
9,490

Proceeds from sale of restructured loans
15,750

 

 
30,470

Weighted Average Risk Grades for All Commercial Loans by Class
The following tables present weighted average risk grades for all commercial loans by class.
 
December 31, 2018
 
December 31, 2017
 
Weighted
Average
Risk Grade
 
Loans
 
Weighted
Average
Risk Grade
 
Loans
Commercial and industrial
 
 
 
 
 
 
 
Risk grades 1-8
6.12

 
$
4,862,275

 
6.06

 
$
4,378,839

Risk grade 9
9.00

 
112,431

 
9.00

 
170,285

Risk grade 10
10.00

 
58,328

 
10.00

 
99,260

Risk grade 11
11.00

 
69,684

 
11.00

 
97,818

Risk grade 12
12.00

 
6,681

 
12.00

 
38,633

Risk grade 13
13.00

 
2,558

 
13.00

 
7,553

Total
6.30

 
$
5,111,957

 
6.41

 
$
4,792,388

Energy
 
 
 
 
 
 
 
Risk grades 1-8
5.76

 
$
1,451,673

 
6.01

 
$
1,199,207

Risk grade 9
9.00

 
35,565

 
9.00

 
50,427

Risk grade 10
10.00

 
43,001

 
10.00

 
64,282

Risk grade 11
11.00

 
25,427

 
11.00

 
90,875

Risk grade 12
12.00

 
37,261

 
12.00

 
81,035

Risk grade 13
13.00

 
9,671

 
13.00

 
13,267

Total
6.22

 
$
1,602,598

 
6.97

 
$
1,499,093

 
December 31, 2018
 
December 31, 2017
 
Weighted
Average
Risk Grade
 
Loans
 
Weighted
Average
Risk Grade
 
Loans
Commercial real estate:
 
 
 
 
 
 
 
Buildings, land and other
 
 
 
 
 
 
 
Risk grades 1-8
6.76

 
$
4,143,264

 
6.75

 
$
3,868,659

Risk grade 9
9.00

 
109,660

 
9.00

 
151,487

Risk grade 10
10.00

 
62,353

 
10.00

 
129,391

Risk grade 11
11.00

 
98,176

 
11.00

 
62,602

Risk grade 12
12.00

 
12,669

 
12.00

 
7,589

Risk grade 13
13.00

 
2,599

 
13.00

 

Total
6.98

 
$
4,428,721

 
7.00

 
$
4,219,728

Construction
 
 
 
 
 
 
 
Risk grades 1-8
7.13

 
$
1,177,260

 
7.11

 
$
1,019,635

Risk grade 9
9.00

 
60,754

 
9.00

 
18,042

Risk grade 10
10.00

 
24,877

 
10.00

 
23,393

Risk grade 11
11.00

 
4,826

 
11.00

 
5,626

Risk grade 12
12.00

 

 
12.00

 

Risk grade 13
13.00

 

 
13.00

 

Total
7.29

 
$
1,267,717

 
7.23

 
$
1,066,696


Net (Charge-Offs)/Recoveries, Segregated by Class of Loans
Net (charge-offs)/recoveries, segregated by class of loan, were as follows:
 
2018
 
2017
 
2016
Commercial and industrial
$
(22,388
)
 
$
(17,453
)
 
$
(12,259
)
Energy
(13,121
)
 
(10,009
)
 
(18,588
)
Commercial real estate:
 
 
 
 
 
Buildings, land and other
(263
)
 
735

 
813

Construction
13

 
11

 
23

Consumer real estate
(1,538
)
 
(506
)
 
(257
)
Consumer and other
(7,548
)
 
(5,919
)
 
(4,219
)
Total
$
(44,845
)
 
$
(33,141
)
 
$
(34,487
)
Unallocated Portion of the Allowance for Loan Losses
The following table presents details of the allowance for loan losses, segregated by loan portfolio segment.
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
25,351

 
$
9,697

 
$
20,817

 
$
2,688

 
$
6,845

 
$
65,398

Specific valuation allowances
2,558

 
9,671

 
2,599

 

 
1,407

 
16,235

General valuation allowances
10,062

 
6,014

 
4,366

 
1,671

 
(13
)
 
22,100

Macroeconomic valuation allowances
10,609

 
3,670

 
10,995

 
1,744

 
1,381

 
28,399

Total
$
48,580

 
$
29,052

 
$
38,777

 
$
6,103

 
$
9,620

 
$
132,132

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
26,401

 
$
22,073

 
$
18,931

 
$
2,473

 
$
5,603

 
$
75,481

Specific valuation allowances
7,553

 
13,267

 

 

 

 
20,820

General valuation allowances
9,112

 
7,964

 
4,165

 
2,133

 
(91
)
 
23,283

Macroeconomic valuation allowances
16,548

 
8,224

 
7,852

 
1,051

 
2,105

 
35,780

Total
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Investment in Loans Related to the Allowance for Loan Losses by Portfolio Segment Disaggregated Based on Impairment Methodology
Our recorded investment in loans related to each balance in the allowance for loan losses by portfolio segment and detailed on the basis of the impairment methodology we used was as follows:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
7,129

 
$
46,707

 
$
14,685

 
$
293

 
$
1,407

 
$
70,221

Collectively evaluated
5,104,828

 
1,555,891

 
5,681,753

 
1,118,697

 
568,343

 
14,029,512

Total
$
5,111,957

 
$
1,602,598

 
$
5,696,438

 
$
1,118,990

 
$
569,750

 
$
14,099,733

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
43,760

 
$
94,242

 
$
6,394

 
$
1,214

 
$

 
$
145,610

Collectively evaluated
4,748,628

 
1,404,851

 
5,280,030

 
1,022,080

 
544,466

 
13,000,055

Total
$
4,792,388

 
$
1,499,093

 
$
5,286,424

 
$
1,023,294

 
$
544,466

 
$
13,145,665

Activity in Allowance for Loan Losses by Portfolio Segment
The following table details activity in the allowance for loan losses by portfolio segment for 2018, 2017 and 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Provision for loan losses
11,354

 
(9,355
)
 
8,079

 
1,984

 
9,551

 
21,613

Charge-offs
(26,076
)
 
(13,940
)
 
(619
)
 
(2,143
)
 
(17,197
)
 
(59,975
)
Recoveries
3,688

 
819

 
369

 
605

 
9,649

 
15,130

Net charge-offs
(22,388
)
 
(13,121
)
 
(250
)
 
(1,538
)
 
(7,548
)
 
(44,845
)
Ending balance
$
48,580

 
$
29,052

 
$
38,777

 
$
6,103

 
$
9,620

 
$
132,132

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,558

 
$
9,671

 
$
2,599

 
$

 
$
1,407

 
$
16,235

Collectively evaluated for impairment
46,022

 
19,381

 
36,178

 
6,103

 
8,213

 
115,897

Ending balance
$
48,580

 
$
29,052

 
$
38,777

 
$
6,103

 
$
9,620

 
$
132,132

2017
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045

Provision for loan losses
24,152

 
884

 
(11
)
 
1,925

 
8,510

 
35,460

Charge-offs
(20,619
)
 
(10,595
)
 
(86
)
 
(925
)
 
(15,579
)
 
(47,804
)
Recoveries
3,166

 
586

 
832

 
419

 
9,660

 
14,663

Net charge-offs
(17,453
)
 
(10,009
)
 
746

 
(506
)
 
(5,919
)
 
(33,141
)
Ending balance
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
7,553

 
$
13,267

 
$

 
$

 
$

 
$
20,820

Collectively evaluated for impairment
52,061

 
38,261

 
30,948

 
5,657

 
7,617

 
134,544

Ending balance
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
2016
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
42,993

 
$
54,696

 
$
24,313

 
$
4,659

 
$
9,198

 
$
135,859

Provision for loan losses
22,181

 
24,545

 
5,064

 
(164
)
 
47

 
51,673

Charge-offs
(15,910
)
 
(18,644
)
 
(82
)
 
(814
)
 
(12,878
)
 
(48,328
)
Recoveries
3,651

 
56

 
918

 
557

 
8,659

 
13,841

Net charge-offs
(12,259
)
 
(18,588
)
 
836

 
(257
)
 
(4,219
)
 
(34,487
)
Ending balance
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
5,436

 
$
3,750

 
$

 
$

 
$

 
$
9,186

Collectively evaluated for impairment
47,479

 
56,903

 
30,213

 
4,238

 
5,026

 
143,859

Ending balance
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045