XML 35 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
12 Months Ended
Dec. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. Year-end securities held to maturity and available for sale consisted of the following:
 
2018
 
2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
2,737

 
$
8

 
$
85

 
$
2,660

 
$
3,610

 
$
15

 
$
38

 
$
3,587

States and political subdivisions
1,101,820

 
11,525

 
552

 
1,112,793

 
1,428,488

 
26,462

 
2,746

 
1,452,204

Other
1,500

 

 

 
1,500

 

 

 

 

Total
$
1,106,057

 
$
11,533

 
$
637

 
$
1,116,953

 
$
1,432,098

 
$
26,477

 
$
2,784

 
$
1,455,791

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,455,417

 
$
1,772

 
$
29,500

 
$
3,427,689

 
$
3,453,391

 
$
7,494

 
$
15,732

 
$
3,445,153

Residential mortgage-backed securities
823,208

 
13,079

 
6,547

 
829,740

 
648,288

 
19,048

 
2,250

 
665,086

States and political subdivisions
7,089,132

 
70,760

 
72,690

 
7,087,202

 
6,185,711

 
167,293

 
16,795

 
6,336,209

Other
42,690

 

 

 
42,690

 
42,561

 

 

 
42,561

Total
$
11,410,447

 
$
85,611

 
$
108,737

 
$
11,387,321

 
$
10,329,951

 
$
193,835

 
$
34,777

 
$
10,489,009


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At December 31, 2018, approximately 98.4% of the securities in our municipal bond portfolio were issued by the State of Texas or political subdivisions or agencies within the State of Texas, of which approximately 68.2% are either guaranteed by the Texas Permanent School Fund, which has a “triple-A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.8 billion at both December 31, 2018 and December 31, 2017.
During 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet totaled $2.7 million ($2.2 million, net of tax) at December 31, 2018 and $11.6 million ($7.5 million, net of tax) at December 31, 2017. This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. Year-end securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2018
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$

 
$

 
$
2,034

 
$
85

 
$
2,034

 
$
85

States and political subdivisions
205,686

 
541

 
5,952

 
11

 
211,638

 
552

Total
$
205,686

 
$
541

 
$
7,986

 
$
96

 
$
213,672

 
$
637

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$
3,139,639

 
$
29,500

 
$
3,139,639

 
$
29,500

Residential mortgage-backed securities
152,682

 
205

 
213,982

 
6,342

 
366,664

 
6,547

States and political subdivisions
1,136,322

 
7,026

 
2,058,048

 
65,664

 
3,194,370

 
72,690

Total
$
1,289,004

 
$
7,231

 
$
5,411,669

 
$
101,506

 
$
6,700,673

 
$
108,737


 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2017
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
2,694

 
$
38

 
$

 
$

 
$
2,694

 
$
38

States and political subdivisions
28,591

 
58

 
74,113

 
2,688

 
102,704

 
2,746

Total
$
31,285

 
$
96

 
$
74,113

 
$
2,688

 
$
105,398

 
$
2,784

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,336,081

 
$
9,861

 
$
517,575

 
$
5,871

 
$
2,853,656

 
$
15,732

Residential mortgage-backed securities
144,264

 
949

 
45,436

 
1,301

 
189,700

 
2,250

States and political subdivisions
148,575

 
1,194

 
838,329

 
15,601

 
986,904

 
16,795

Total
$
2,628,920

 
$
12,004

 
$
1,401,340

 
$
22,773

 
$
4,030,260

 
$
34,777


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we expect to receive full value for the securities. Furthermore, as of December 31, 2018, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2018, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at December 31, 2018 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
72,476

 
$
73,139

 
$
2,235,652

 
$
2,215,867

Due after one year through five years
122,796

 
124,738

 
1,858,631

 
1,853,056

Due after five years through ten years
483,934

 
487,202

 
486,008

 
492,435

Due after ten years
424,114

 
429,214

 
5,964,258

 
5,953,533

Residential mortgage-backed securities
2,737

 
2,660

 
823,208

 
829,740

Equity securities

 

 
42,690

 
42,690

Total
$
1,106,057

 
$
1,116,953

 
$
11,410,447

 
$
11,387,321


Sales of Securities. During 2016, we sold certain securities issued by municipalities that, based upon our internal credit analysis, had experienced significant deterioration in creditworthiness. The risk exposure presented by these municipalities had increased beyond acceptable levels and we determined that it was reasonably possible that all amounts due would not be collected. In the first case, our credit analysis determined that most of the affected municipalities had been significantly impacted by the significant decline in market oil prices due to the fact that their tax bases are heavily reliant on the energy industry relative to other sectors of the economy. Specifically, the revenues of these municipalities had been adversely impacted by the sustained low-level of oil prices. Additionally, some of these municipalities had already been downgraded or had been put on credit watch and were subsequently downgraded by various credit rating agencies. In the second case, we sold certain securities related to a municipality that was unrelated to a reliance on the energy industry. This municipality had experienced significant deterioration in creditworthiness as a result of the emergence of significant funding obligations which resulted in credit downgrades. In both cases, some of the securities we sold were classified as held to maturity prior to their sale. Despite their classification as held to maturity, we believe the sale of these securities was merited and permissible under the applicable accounting guidelines because of the significant deterioration in the creditworthiness of the issuers.
Sales of securities held to maturity were as follows:
 
2018
 
2017
 
2016
Proceeds from sales
$

 
$

 
$
136,719

Amortized cost

 

 
132,974

Gross realized gains

 

 
3,770

Gross realized losses

 

 
(25
)
Tax expense related to securities gains/losses

 

 
(1,311
)

Sales of securities available for sale were as follows:
 
2018
 
2017
 
2016
Proceeds from sales
$
16,806,062

 
$
11,963,359

 
$
14,847,380

Gross realized gains
3

 
1

 
13,289

Gross realized losses
(159
)
 
(4,942
)
 
(2,059
)
Tax benefit (expense) related to securities gains/losses
33

 
1,729

 
(3,931
)

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
2018
 
2017
 
2016
Premium amortization
$
(108,483
)
 
$
(97,841
)
 
$
(90,782
)
Discount accretion
7,955

 
7,908

 
11,077

Net (premium amortization) discount accretion
$
(100,528
)
 
$
(89,933
)
 
$
(79,705
)

Trading Account Securities. Year-end trading account securities, at estimated fair value, were as follows:
 
2018
 
2017
U.S. Treasury
$
21,928

 
$
19,210

States and political subdivisions
2,158

 
1,888

Total
$
24,086

 
$
21,098


Net gains and losses on trading account securities were as follows:

2018

2017

2016
Net gain on sales transactions
$
1,816


$
1,408


$
1,236

Net mark-to-market gains (losses)
105


(43
)

(157
)
Net gain on trading account securities
$
1,921


$
1,365


$
1,079