XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total shareholders’ equity at beginning of period at Dec. 31, 2016 $ 3,002,528 $ 144,486 $ 637 $ 906,732 $ 1,985,569 $ (24,623) $ (10,273)
Net income 263,625       263,625    
Other comprehensive income (loss) 82,298         82,298  
Stock option exercises/stock unit conversions (19,232 shares QTD and 447,831 shares YTD in 2018 and 22,724 shares QTD and 774,799 shares YTD in 2017) 45,422   5 36,148 (2,134)   11,403
Stock compensation expense recognized in earnings 9,013     9,013      
Purchase of treasury stock (no shares QTD and 601 shares YTD in 2018 and 1,134,966 shares QTD and 1,135,435 shares YTD in 2017) (100,042)           (100,042)
Cash dividends – preferred stock (approximately $0.34 per share QTD in both 2018 and in 2017 and $1.01 per share YTD in both 2018 and in 2017.) (6,047)       (6,047)    
Cash dividends – common stock ($0.67 per share QTD and $1.91 per share YTD in 2018 and $0.57 per share QTD and $1.68 per share YTD in 2017) (107,754)       (107,754)    
Total shareholders’ equity at end of period at Sep. 30, 2017 3,189,043 144,486 642 951,893 2,133,259 57,675 (98,912)
Total shareholders’ equity at beginning of period at Jun. 30, 2017 3,223,929 144,486 642 948,593 2,078,898 51,310 0
Net income 93,131       93,131    
Other comprehensive income (loss) 6,365         6,365  
Stock option exercises/stock unit conversions (19,232 shares QTD and 447,831 shares YTD in 2018 and 22,724 shares QTD and 774,799 shares YTD in 2017) 1,273     578 (393)   1,088
Stock compensation expense recognized in earnings 2,722     2,722      
Purchase of treasury stock (no shares QTD and 601 shares YTD in 2018 and 1,134,966 shares QTD and 1,135,435 shares YTD in 2017) (100,000)           (100,000)
Cash dividends – preferred stock (approximately $0.34 per share QTD in both 2018 and in 2017 and $1.01 per share YTD in both 2018 and in 2017.) (2,016)       (2,016)    
Cash dividends – common stock ($0.67 per share QTD and $1.91 per share YTD in 2018 and $0.57 per share QTD and $1.68 per share YTD in 2017) (36,361)       (36,361)    
Total shareholders’ equity at end of period at Sep. 30, 2017 3,189,043 144,486 642 951,893 2,133,259 57,675 (98,912)
Total shareholders' equity at beginning of period, as adjusted 3,295,578 144,486 642 953,361 2,184,784 79,512 (67,207)
Total shareholders’ equity at beginning of period at Dec. 31, 2017 3,297,863 144,486 642 953,361 2,187,069 79,512 (67,207)
Cumulative effect of accounting change at Dec. 31, 2017 (2,285)       (2,285)    
Net income 335,665       335,665    
Other comprehensive income (loss) (230,282)         (230,282)  
Reclassification of certain income tax effects related to U.S. statutory federal income tax rate under the Tax Cuts and Jobs Act 9,535       (9,535) 9,535  
Stock option exercises/stock unit conversions (19,232 shares QTD and 447,831 shares YTD in 2018 and 22,724 shares QTD and 774,799 shares YTD in 2017) 26,567       (12,887)   39,454
Stock compensation expense recognized in earnings 9,556     9,556      
Purchase of treasury stock (no shares QTD and 601 shares YTD in 2018 and 1,134,966 shares QTD and 1,135,435 shares YTD in 2017) (70)           (70)
Cash dividends – preferred stock (approximately $0.34 per share QTD in both 2018 and in 2017 and $1.01 per share YTD in both 2018 and in 2017.) (6,047)       (6,047)    
Cash dividends – common stock ($0.67 per share QTD and $1.91 per share YTD in 2018 and $0.57 per share QTD and $1.68 per share YTD in 2017) (122,721)       (122,721)    
Total shareholders’ equity at end of period at Sep. 30, 2018 3,308,246 144,486 642 962,917 2,369,259 (141,235) (27,823)
Total shareholders’ equity at beginning of period at Jun. 30, 2018 3,309,512 144,486 642 960,121 2,297,099 (63,319) (29,517)
Net income 117,844       117,844    
Other comprehensive income (loss) (77,916)         (77,916)  
Stock option exercises/stock unit conversions (19,232 shares QTD and 447,831 shares YTD in 2018 and 22,724 shares QTD and 774,799 shares YTD in 2017) 1,119       (575)   1,694
Stock compensation expense recognized in earnings 2,796     2,796      
Cash dividends – preferred stock (approximately $0.34 per share QTD in both 2018 and in 2017 and $1.01 per share YTD in both 2018 and in 2017.) (2,016)       (2,016)    
Cash dividends – common stock ($0.67 per share QTD and $1.91 per share YTD in 2018 and $0.57 per share QTD and $1.68 per share YTD in 2017) (43,093)       (43,093)    
Total shareholders’ equity at end of period at Sep. 30, 2018 $ 3,308,246 $ 144,486 $ 642 $ 962,917 $ 2,369,259 $ (141,235) $ (27,823)