XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities (Tables)
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities
A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
September 30, 2018
 
December 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
3,040

 
$
8

 
$
94

 
$
2,954

 
$
3,610

 
$
15

 
$
38

 
$
3,587

States and political subdivisions
1,107,222

 
7,232

 
2,057

 
1,112,397

 
1,428,488

 
26,462

 
2,746

 
1,452,204

Other
1,500

 

 
6

 
1,494

 

 

 

 

Total
$
1,111,762

 
$
7,240

 
$
2,157

 
$
1,116,845

 
$
1,432,098

 
$
26,477

 
$
2,784

 
$
1,455,791

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,454,899

 
$

 
$
52,020

 
$
3,402,879

 
$
3,453,391

 
$
7,494

 
$
15,732

 
$
3,445,153

Residential mortgage-backed securities
756,649

 
11,254

 
11,532

 
756,371

 
648,288

 
19,048

 
2,250

 
665,086

States and political subdivisions
7,052,156

 
40,759

 
116,225

 
6,976,690

 
6,185,711

 
167,293

 
16,795

 
6,336,209

Other
42,651

 

 

 
42,651

 
42,561

 

 

 
42,561

Total
$
11,306,355

 
$
52,013

 
$
179,777

 
$
11,178,591

 
$
10,329,951

 
$
193,835

 
$
34,777

 
$
10,489,009

Securities, with Unrealized Losses Segregated by Length of Impairment
As of September 30, 2018, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
413

 
$
19

 
$
1,850

 
$
75

 
$
2,263

 
$
94

States and political subdivisions
403,965

 
2,057

 

 

 
403,965

 
2,057

Other
1,494

 
6

 

 

 
1,494

 
6

Total
$
405,872

 
$
2,082

 
$
1,850

 
$
75

 
$
407,722

 
$
2,157

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,295,611

 
$
34,315

 
$
1,107,268

 
$
17,705

 
$
3,402,879

 
$
52,020

Residential mortgage-backed securities
294,839

 
5,979

 
98,757

 
5,553

 
393,596

 
11,532

States and political subdivisions
3,585,212

 
65,581

 
810,732

 
50,644

 
4,395,944

 
116,225

Total
$
6,175,662

 
$
105,875

 
$
2,016,757

 
$
73,902

 
$
8,192,419

 
$
179,777

Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities, Presented by Contractual Maturity
The amortized cost and estimated fair value of securities, excluding trading securities, at September 30, 2018 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
56,511

 
$
57,181

 
$
858,235

 
$
851,163

Due after one year through five years
131,987

 
133,521

 
3,243,532

 
3,204,804

Due after five years through ten years
492,460

 
492,354

 
489,960

 
487,536

Due after ten years
427,764

 
430,835

 
5,915,328

 
5,836,066

Residential mortgage-backed securities
3,040

 
2,954

 
756,649

 
756,371

Equity securities

 

 
42,651

 
42,651

Total
$
1,111,762

 
$
1,116,845

 
$
11,306,355

 
$
11,178,591

Sales of Securities Available for Sale
Sales of securities available for sale were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Proceeds from sales
$
2,948,178

 
$
746,524

 
$
13,838,566

 
$
8,993,963

Gross realized gains

 

 
3

 

Gross realized losses
(34
)
 
(4,867
)
 
(116
)
 
(4,917
)
Tax (expense) benefit of securities gains/losses
7

 
1,703

 
24

 
1,721

Premium Amortization and Discount Accretion Included in Income on Securities [Table Text Block]
Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Premium amortization
$
(27,381
)
 
$
(24,586
)
 
$
(80,104
)
 
$
(72,733
)
Discount accretion
2,569

 
1,783

 
6,356

 
6,278

Net (premium amortization) discount accretion
$
(24,812
)
 
$
(22,803
)
 
$
(73,748
)
 
$
(66,455
)
Trading Account Securities, at Estimated Fair Value
Trading account securities, at estimated fair value, were as follows:
 
September 30,
2018
 
December 31,
2017
U.S. Treasury
$
21,804

 
$
19,210

States and political subdivisions
434

 
1,888

Total
$
22,238

 
$
21,098

Net Gains and Losses on Trading Account Securities
Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Net gain on sales transactions
$
465

 
$
414

 
$
1,404

 
$
1,018

Net mark-to-market gains (losses)
(8
)
 
(8
)
 
(21
)
 
(51
)
Net gain (loss) on trading account securities
$
457

 
$
406

 
$
1,383

 
$
967