XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, we utilize valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820 establishes a three-level fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. See our 2017 Form 10-K for additional information regarding the fair value hierarchy and a description of our valuation techniques.
Financial Assets and Financial Liabilities. The table below summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy of ASC Topic 820 utilized to measure fair value.
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
September 30, 2018
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury
$
3,402,879

 
$

 
$

 
$
3,402,879

Residential mortgage-backed securities

 
756,371

 

 
756,371

States and political subdivisions

 
6,976,690

 

 
6,976,690

Other

 
42,651

 

 
42,651

Trading account securities:
 
 
 
 
 
 
 
U.S. Treasury
21,804

 

 

 
21,804

States and political subdivisions

 
434

 

 
434

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps, caps and floors

 
14,430

 

 
14,430

Commodity swaps and options

 
35,813

 
1,296

 
37,109

Foreign currency forward contracts
263

 

 

 
263

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps, caps and floors

 
26,867

 

 
26,867

Commodity swaps and options

 
36,848

 

 
36,848

Foreign currency forward contracts
189

 

 

 
189

December 31, 2017
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury
$
3,445,153

 
$

 
$

 
$
3,445,153

Residential mortgage-backed securities

 
665,086

 

 
665,086

States and political subdivisions

 
6,336,209

 

 
6,336,209

Other

 
42,561

 

 
42,561

Trading account securities:
 
 
 
 
 
 
 
U.S. Treasury
19,210

 

 

 
19,210

States and political subdivisions

 
1,888

 

 
1,888

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps, caps and floors

 
20,022

 

 
20,022

Commodity swaps and options

 
14,408

 
1,233

 
15,641

Foreign currency forward contracts
415

 

 

 
415

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps, caps and floors

 
18,754

 

 
18,754

Commodity swaps and options

 
15,327

 

 
15,327

Foreign currency forward contracts
239

 

 

 
239


Derivative assets, measured at fair value on a recurring basis using significant unobservable (Level 3) inputs during the reported periods consist of commodity swaps sold to loan customers. The significant unobservable (Level 3) inputs used in the fair value measurement of these commodity swaps sold to loan customers primarily relate to the probability of default and loss severity in the event of default. The probability of default is determined by the underlying risk grade of the loan (see Note 3 - Loans) underlying the commodity swap in that the probability of default increases as a loan’s risk grade deteriorates, while the loss severity is estimated through an analysis of the collateral supporting both the underlying loan and commodity swap. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity. The weighted-average risk grade of loans underlying commodity swaps measured at fair value using significant unobservable (Level 3) inputs was 12.0 at both September 30, 2018 and December 31, 2017. The weighted-average loss severity in the event of default on the commodity swaps was 19.7% and 15.4% at September 30, 2018 and December 31, 2017, respectively. A reconciliation of the beginning and ending balances of derivative assets measured at fair value on a recurring basis using significant unobservable (Level 3) inputs is not presented as such amounts were not significant during the reported periods.
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets measured at fair value on a non-recurring basis during the reported periods include certain impaired loans reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. The following table presents impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral during the reported periods.
 
Nine Months Ended 
 September 30, 2018
 
Nine Months Ended 
 September 30, 2017
 
Level 2
 
Level 3
 
Level 2
 
Level 3
Carrying value of impaired loans before allocations
$
12,876

 
$
28,638

 
$

 
$
64,287

Specific valuation allowance (allocations) reversals of prior allocations
(2,599
)
 
4,256

 

 
(13,477
)
Fair value
$
10,277

 
$
32,894

 
$

 
$
50,810


Non-Financial Assets and Non-Financial Liabilities. We do not have any non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Non-financial assets measured at fair value on a non-recurring basis during the reported periods include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense. The following table presents foreclosed assets that were remeasured and reported at fair value during the reported periods:
 
Nine Months Ended 
 September 30,
 
2018
 
2017
Foreclosed assets remeasured at initial recognition:
 
 
 
Carrying value of foreclosed assets prior to remeasurement
$
2,898

 
$

Charge-offs recognized in the allowance for loan losses

 

Fair value
$
2,898

 
$

Foreclosed assets remeasured subsequent to initial recognition:
 
 
 
Carrying value of foreclosed assets prior to remeasurement
$
1,823

 
$
89

Write-downs included in other non-interest expense
(473
)
 
(16
)
Fair value
$
1,350

 
$
73


Financial Instruments Reported at Amortized Cost. The estimated fair values of financial instruments that are reported at amortized cost in our consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows:
 
September 30, 2018
 
December 31, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
Level 2 inputs:
 
 
 
 
 
 
 
Cash and cash equivalents
$
3,419,489

 
$
3,419,489

 
$
5,053,047

 
$
5,053,047

Securities held to maturity
1,111,762

 
1,116,845

 
1,432,098

 
1,455,791

Cash surrender value of life insurance policies
182,603

 
182,603

 
180,477

 
180,477

Accrued interest receivable
137,553

 
137,553

 
167,508

 
167,508

Level 3 inputs:
 
 
 
 
 
 
 
Loans, net
13,677,260

 
13,621,005

 
12,990,301

 
12,981,165

Financial liabilities:
 
 
 
 
 
 
 
Level 2 inputs:
 
 
 
 
 
 
 
Deposits
26,348,854

 
26,342,071

 
26,872,389

 
26,866,676

Federal funds purchased and repurchase agreements
1,083,777

 
1,083,777

 
1,147,824

 
1,147,824

Junior subordinated deferrable interest debentures
136,227

 
137,115

 
136,184

 
137,115

Subordinated notes payable and other borrowings
98,669

 
98,875

 
98,552

 
105,311

Accrued interest payable
4,904

 
4,904

 
3,358

 
3,358


Under ASC Topic 825, entities may choose to measure eligible financial instruments at fair value at specified election dates. The fair value measurement option (i) may be applied instrument by instrument, with certain exceptions, (ii) is generally irrevocable and (iii) is applied only to entire instruments and not to portions of instruments. Unrealized gains and losses on items for which the fair value measurement option has been elected must be reported in earnings at each subsequent reporting date. During the reported periods, we had no financial instruments measured at fair value under the fair value measurement option.