XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The before and after tax amounts allocated to each component of other comprehensive income (loss) are presented in the following table. Reclassification adjustments related to securities available for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of income. Reclassification adjustments related to defined-benefit post-retirement benefit plans are included in the computation of net periodic pension expense (see Note 12 – Defined Benefit Plans).
 
Three Months Ended 
 September 30, 2018
 
Three Months Ended 
 September 30, 2017
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
Securities available for sale and transferred securities:
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gain/loss during the period
$
(96,147
)
 
$
(20,190
)
 
$
(75,957
)
 
$
7,082

 
$
2,479

 
$
4,603

Change in net unrealized gain on securities transferred to held to maturity
(3,764
)
 
(790
)
 
(2,974
)
 
(3,514
)
 
(1,230
)
 
(2,284
)
Reclassification adjustment for net (gains) losses included in net income
34

 
7

 
27

 
4,867

 
1,703

 
3,164

Total securities available for sale and transferred securities
(99,877
)
 
(20,973
)
 
(78,904
)
 
8,435

 
2,952

 
5,483

Defined-benefit post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Change in the net actuarial gain/loss

 

 

 

 

 

Reclassification adjustment for net amortization of actuarial gain/loss included in net income as a component of net periodic cost (benefit)
1,250

 
262

 
988

 
1,357

 
475

 
882

Total defined-benefit post-retirement benefit plans
1,250

 
262

 
988

 
1,357

 
475

 
882

Total other comprehensive income (loss)
$
(98,627
)
 
$
(20,711
)
 
$
(77,916
)
 
$
9,792

 
$
3,427

 
$
6,365

 
Nine Months Ended 
 September 30, 2018
 
Nine Months Ended 
 September 30, 2017
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
Securities available for sale and transferred securities:
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gain/loss during the period
$
(286,935
)
 
$
(60,256
)
 
$
(226,679
)
 
$
131,283

 
$
45,949

 
$
85,334

Change in net unrealized gain on securities transferred to held to maturity
(8,424
)
 
(1,769
)
 
(6,655
)
 
(13,660
)
 
(4,781
)
 
(8,879
)
Reclassification adjustment for net (gains) losses included in net income
113

 
24

 
89

 
4,917

 
1,721

 
3,196

Total securities available for sale and transferred securities
(295,246
)
 
(62,001
)
 
(233,245
)
 
122,540

 
42,889

 
79,651

Defined-benefit post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Change in the net actuarial gain/loss

 

 

 

 

 

Reclassification adjustment for net amortization of actuarial gain/loss included in net income as a component of net periodic cost (benefit)
3,751

 
788

 
2,963

 
4,072

 
1,425

 
2,647

Total defined-benefit post-retirement benefit plans
3,751

 
788

 
2,963

 
4,072

 
1,425

 
2,647

Total other comprehensive income (loss)
$
(291,495
)
 
$
(61,213
)
 
$
(230,282
)
 
$
126,612

 
$
44,314

 
$
82,298


Activity in accumulated other comprehensive income (loss), net of tax, was as follows:
 
Securities
Available
For Sale
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Balance January 1, 2018
$
117,230

 
$
(37,718
)
 
$
79,512

Other comprehensive income (loss) before reclassifications
(233,334
)
 

 
(233,334
)
Reclassification of amounts included in net income
89

 
2,963

 
3,052

Net other comprehensive income (loss) during period
(233,245
)
 
2,963

 
(230,282
)
Reclassification of certain income tax effects related to the change in the U.S. statutory federal income tax rate under the Tax Cuts and Jobs Act to retained earnings
17,557

 
(8,022
)
 
9,535

Balance at September 30, 2018
$
(98,458
)
 
$
(42,777
)
 
$
(141,235
)
 
 
 
 
 
 
Balance January 1, 2017
$
16,153

 
$
(40,776
)
 
$
(24,623
)
Other comprehensive income (loss) before reclassifications
76,455

 

 
76,455

Reclassification of amounts included in net income
3,196

 
2,647

 
5,843

Net other comprehensive income (loss) during period
79,651

 
2,647

 
82,298

Balance at September 30, 2017
$
95,804

 
$
(38,129
)
 
$
57,675