XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Loans
Loans
Loans were as follows:
 
September 30,
2018
 
Percentage
of Total
 
December 31,
2017
 
Percentage
of Total
Commercial and industrial
$
5,029,754

 
36.4
%
 
$
4,792,388

 
36.4
%
Energy:
 
 
 
 
 
 
 
Production
1,220,771

 
8.8

 
1,182,326

 
9.0

Service
164,889

 
1.2

 
171,795

 
1.3

Other
133,708

 
1.0

 
144,972

 
1.1

Total energy
1,519,368

 
11.0

 
1,499,093

 
11.4

Commercial real estate:
 
 
 
 
 
 
 
Commercial mortgages
4,078,787

 
29.5

 
3,887,742

 
29.6

Construction
1,208,870

 
8.7

 
1,066,696

 
8.1

Land
315,384

 
2.3

 
331,986

 
2.5

Total commercial real estate
5,603,041

 
40.5

 
5,286,424

 
40.2

Consumer real estate:
 
 
 
 
 
 
 
Home equity loans
352,292

 
2.5

 
355,342

 
2.7

Home equity lines of credit
326,876

 
2.4

 
291,950

 
2.2

Other
419,965

 
3.1

 
376,002

 
2.9

Total consumer real estate
1,099,133

 
8.0

 
1,023,294

 
7.8

Total real estate
6,702,174

 
48.5

 
6,309,718

 
48.0

Consumer and other
563,542

 
4.1

 
544,466

 
4.2

Total loans
$
13,814,838

 
100.0
%
 
$
13,145,665

 
100.0
%

Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of September 30, 2018, there were no concentrations of loans related to any single industry in excess of 10% of total loans other than energy loans, which totaled 11.0% of total loans. Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $1.1 billion and $46.7 million, respectively, as of September 30, 2018.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at September 30, 2018 or December 31, 2017.
Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans totaled $238.6 million at September 30, 2018 and $166.4 million at December 31, 2017.
Non-Accrual and Past Due Loans. Non-accrual loans, segregated by class of loans, were as follows:
 
September 30,
2018
 
December 31,
2017
Commercial and industrial
$
12,278

 
$
46,186

Energy
51,802

 
94,302

Commercial real estate:
 
 
 
Buildings, land and other
15,913

 
7,589

Construction

 

Consumer real estate
971

 
2,109

Consumer and other
1,637

 
128

Total
$
82,601

 
$
150,314


Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $1.3 million and $4.2 million for the three and nine months ended September 30, 2018, compared to $783 thousand and $2.4 million for the three and nine months ended September 30, 2017.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of September 30, 2018 was as follows:
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total
Past Due
Loans
 
Current
Loans
 
Total
Loans
 
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial
$
33,985

 
$
10,250

 
$
44,235

 
$
4,985,519

 
$
5,029,754

 
$
3,963

Energy
3,251

 
2,221

 
5,472

 
1,513,896

 
1,519,368

 
818

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
21,596

 
2,980

 
24,576

 
4,369,595

 
4,394,171

 
2,606

Construction
784

 
1,042

 
1,826

 
1,207,044

 
1,208,870

 
1,042

Consumer real estate
7,743

 
1,773

 
9,516

 
1,089,617

 
1,099,133

 
1,432

Consumer and other
6,098

 
1,766

 
7,864

 
555,678

 
563,542

 
1,724

Total
$
73,457

 
$
20,032

 
$
93,489

 
$
13,721,349

 
$
13,814,838

 
$
11,585


Impaired Loans. Impaired loans are set forth in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired.
 
Unpaid Contractual
Principal
Balance
 
Recorded Investment
With No
Allowance
 
Recorded Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
September 30, 2018
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
19,857

 
$
3,153

 
$
6,574

 
$
9,727

 
$
4,622

Energy
68,087

 
7,942

 
43,614

 
51,556

 
12,672

Commercial real estate:
 
 
 
 
 
 

 
 
Buildings, land and other
15,961

 
2,309

 
12,876

 
15,185

 
2,599

Construction

 

 

 

 

Consumer real estate
293

 
293

 

 
293

 

Consumer and other
1,595

 

 
1,595

 
1,595

 
1,595

Total
$
105,793

 
$
13,697

 
$
64,659

 
$
78,356

 
$
21,488

December 31, 2017
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
60,781

 
$
28,038

 
$
15,722

 
$
43,760

 
$
7,553

Energy
99,606

 
33,080

 
61,162

 
94,242

 
13,267

Commercial real estate:
 
 
 
 
 
 
 
 
 
Buildings, land and other
10,795

 
6,394

 

 
6,394

 

Construction

 

 

 

 

Consumer real estate
1,214

 
1,214

 

 
1,214

 

Consumer and other

 

 

 

 

Total
$
172,396

 
$
68,726

 
$
76,884

 
$
145,610

 
$
20,820


The average recorded investment in impaired loans was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018

2017
Commercial and industrial
$
13,447

 
$
26,910

 
$
21,025

 
$
26,651

Energy
78,772

 
76,008

 
82,640

 
72,055

Commercial real estate:
 
 
 
 
 
 
 
Buildings, land and other
14,306

 
5,553

 
12,328

 
6,106

Construction

 

 

 

Consumer real estate
671

 
1,209

 
807

 
1,155

Consumer and other
1,073

 

 
805

 
13

Total
$
108,269

 
$
109,680

 
$
117,605

 
$
105,980


Troubled Debt Restructurings. Troubled debt restructurings during the nine months ended September 30, 2018 and September 30, 2017 are set forth in the following table.
 
Nine Months Ended 
 September 30, 2018
 
Nine Months Ended 
 September 30, 2017
 
Balance at
Restructure
 
Balance at
Period-End
 
Balance at
Restructure
 
Balance at
Period-End
Commercial and industrial
$
2,203

 
$

 
$
4,026

 
$
3,875

Energy
13,708

 

 
56,097

 
55,023

 
$
15,911

 
$

 
$
60,123

 
$
58,898


Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our determination of the allowance for loan losses.
Additional information related to restructured loans as of or for the nine months ended September 30, 2018 and September 30, 2017 is set forth in the following table.
 
September 30, 2018
 
September 30, 2017
Restructured loans past due in excess of 90 days at period-end:
 
 
 
Number of loans

 
1

Dollar amount of loans
$

 
$
43,137

Restructured loans on non-accrual status at period end

 
54,082

Charge-offs of restructured loans:
 
 
 
Recognized in connection with restructuring

 

Recognized on previously restructured loans
4,650

 
9,951

Proceeds from sale of restructured loans
15,750

 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (see details above), (iv) net charge-offs, (v) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2017 Form 10-K. In monitoring credit quality trends in the context of assessing the appropriate level of the allowance for loan losses, we monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis.
The following tables present weighted-average risk grades for all commercial loans by class.
 
September 30, 2018
 
December 31, 2017
 
Weighted
Average
Risk Grade
 
Loans
 
Weighted
Average
Risk Grade
 
Loans
Commercial and industrial:
 
 
 
 
 
 
 
Risk grades 1-8
6.10

 
$
4,755,739

 
6.06

 
$
4,378,839

Risk grade 9
9.00

 
123,199

 
9.00

 
170,285

Risk grade 10
10.00

 
67,645

 
10.00

 
99,260

Risk grade 11
11.00

 
70,893

 
11.00

 
97,818

Risk grade 12
12.00

 
7,656

 
12.00

 
38,633

Risk grade 13
13.00

 
4,622

 
13.00

 
7,553

Total
6.31

 
$
5,029,754

 
6.41

 
$
4,792,388

Energy
 
 
 
 
 
 
 
Risk grades 1-8
5.81

 
$
1,367,235

 
6.01

 
$
1,199,207

Risk grade 9
9.00

 
13,352

 
9.00

 
50,427

Risk grade 10
10.00

 
42,862

 
10.00

 
64,282

Risk grade 11
11.00

 
44,116

 
11.00

 
90,875

Risk grade 12
12.00

 
39,131

 
12.00

 
81,035

Risk grade 13
13.00

 
12,672

 
13.00

 
13,267

Total
6.32

 
$
1,519,368

 
6.97

 
$
1,499,093

Commercial real estate:
 
 

 
 
 
 
Buildings, land and other
 
 
 
 
 
 
 
Risk grades 1-8
6.77

 
$
4,091,571

 
6.75

 
$
3,868,659

Risk grade 9
9.00

 
135,521

 
9.00

 
151,487

Risk grade 10
10.00

 
60,169

 
10.00

 
129,391

Risk grade 11
11.00

 
90,997

 
11.00

 
62,602

Risk grade 12
12.00

 
13,314

 
12.00

 
7,589

Risk grade 13
13.00

 
2,599

 
13.00

 

Total
6.99

 
$
4,394,171

 
7.00

 
$
4,219,728

Construction
 
 
 
 
 
 
 
Risk grades 1-8
7.10

 
$
1,129,492

 
7.11

 
$
1,019,635

Risk grade 9
9.00

 
51,058

 
9.00

 
18,042

Risk grade 10
10.00

 
26,035

 
10.00

 
23,393

Risk grade 11
11.00

 
2,285

 
11.00

 
5,626

Risk grade 12
12.00

 

 
12.00

 

Risk grade 13
13.00

 

 
13.00

 

Total
7.25

 
$
1,208,870

 
7.23

 
$
1,066,696


Net (charge-offs)/recoveries, segregated by class of loans, were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Commercial and industrial
$
(7,807
)
 
$
(4,565
)
 
$
(19,030
)
 
$
(12,155
)
Energy
(5,347
)
 
451

 
(10,272
)
 
(10,010
)
Commercial real estate:
 
 
 
 
 
 
 
Buildings, land and other
33

 
266

 
(288
)
 
768

Construction
3

 
2

 
11

 
8

Consumer real estate
(388
)
 
(629
)
 
(1,078
)
 
(422
)
Consumer and other
(1,792
)
 
(1,760
)
 
(4,975
)
 
(4,289
)
Total
$
(15,298
)
 
$
(6,235
)
 
$
(35,632
)
 
$
(26,100
)

In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2017 Form 10-K, totaled 129.4 at September 30, 2018 and 129.3 at December 31, 2017. A higher TLI value implies more favorable economic conditions.
Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of inherent losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. Our allowance for loan loss methodology, which is more fully described in our 2017 Form 10-K, follows the accounting guidance set forth in U.S. generally accepted accounting principles and the Interagency Policy Statement on the Allowance for Loan and Lease Losses, which was jointly issued by U.S. bank regulatory agencies. The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss and recovery experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
The following table presents details of the allowance for loan losses allocated to each portfolio segment as of September 30, 2018 and December 31, 2017 and detailed on the basis of the impairment evaluation methodology we used:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
25,582

 
$
9,654

 
$
20,441

 
$
2,641

 
$
6,815

 
$
65,133

Specific valuation allowances
4,622

 
12,672

 
2,599

 

 
1,595

 
21,488

General valuation allowances
9,361

 
5,849

 
4,187

 
1,620

 
(114
)
 
20,903

Macroeconomic valuation allowances
11,426

 
3,270

 
11,977

 
1,933

 
1,448

 
30,054

Total
$
50,991

 
$
31,445

 
$
39,204

 
$
6,194

 
$
9,744

 
$
137,578

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
4,622

 
$
12,672

 
$
2,599

 
$

 
$
1,595

 
$
21,488

Collectively evaluated
46,369

 
18,773

 
36,605

 
6,194

 
8,149

 
116,090

Total
$
50,991

 
$
31,445

 
$
39,204

 
$
6,194

 
$
9,744

 
$
137,578

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
26,401

 
$
22,073

 
$
18,931

 
$
2,473

 
$
5,603

 
$
75,481

Specific valuation allowances
7,553

 
13,267

 

 

 

 
20,820

General valuation allowances
9,112

 
7,964

 
4,165

 
2,133

 
(91
)
 
23,283

Macroeconomic valuation allowances
16,548

 
8,224

 
7,852

 
1,051

 
2,105

 
35,780

Total
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
7,553

 
$
13,267

 
$

 
$

 
$

 
$
20,820

Collectively evaluated
52,061

 
38,261

 
30,948

 
5,657

 
7,617

 
134,544

Total
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364


Our recorded investment in loans as of September 30, 2018 and December 31, 2017 related to each balance in the allowance for loan losses by portfolio segment and detailed on the basis of the impairment methodology we used was as follows:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
9,727

 
$
51,556

 
$
15,185

 
$
293

 
$
1,595

 
$
78,356

Collectively evaluated
5,020,027

 
1,467,812

 
5,587,856

 
1,098,840

 
561,947

 
13,736,482

Total
$
5,029,754

 
$
1,519,368

 
$
5,603,041

 
$
1,099,133

 
$
563,542

 
$
13,814,838

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
43,760

 
$
94,242

 
$
6,394

 
$
1,214

 
$

 
$
145,610

Collectively evaluated
4,748,628

 
1,404,851

 
5,280,030

 
1,022,080

 
544,466

 
13,000,055

Total
$
4,792,388

 
$
1,499,093

 
$
5,286,424

 
$
1,023,294

 
$
544,466

 
$
13,145,665


The following table details activity in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2018 and 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
Three months ended:
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
57,713

 
$
37,313

 
$
38,918

 
$
6,336

 
$
9,946

 
$
150,226

Provision for loan losses
1,085

 
(521
)
 
250

 
246

 
1,590

 
2,650

Charge-offs
(8,491
)
 
(5,400
)
 

 
(431
)
 
(4,274
)
 
(18,596
)
Recoveries
684

 
53

 
36

 
43

 
2,482

 
3,298

Net charge-offs
(7,807
)
 
(5,347
)
 
36

 
(388
)
 
(1,792
)
 
(15,298
)
Ending balance
$
50,991

 
$
31,445

 
$
39,204

 
$
6,194

 
$
9,744

 
$
137,578

September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
48,906

 
$
54,277

 
$
33,002

 
$
5,535

 
$
7,838

 
$
149,558

Provision for loan losses
4,096

 
(2,815
)
 
4,805

 
1,969

 
2,925

 
10,980

Charge-offs
(5,468
)
 

 

 
(766
)
 
(4,120
)
 
(10,354
)
Recoveries
903

 
451

 
268

 
137

 
2,360

 
4,119

Net charge-offs
(4,565
)
 
451

 
268

 
(629
)
 
(1,760
)
 
(6,235
)
Ending balance
$
48,437

 
$
51,913

 
$
38,075

 
$
6,875

 
$
9,003

 
$
154,303

 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended:
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Provision for loan losses
10,407

 
(9,811
)
 
8,533

 
1,615

 
7,102

 
17,846

Charge-offs
(21,896
)
 
(10,939
)
 
(619
)
 
(1,632
)
 
(12,240
)
 
(47,326
)
Recoveries
2,866

 
667

 
342

 
554

 
7,265

 
11,694

Net charge-offs
(19,030
)
 
(10,272
)
 
(277
)
 
(1,078
)
 
(4,975
)
 
(35,632
)
Ending balance
$
50,991

 
$
31,445

 
$
39,204

 
$
6,194

 
$
9,744

 
$
137,578

September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045

Provision for loan losses
7,677

 
1,270

 
7,086

 
3,059

 
8,266

 
27,358

Charge-offs
(14,574
)
 
(10,595
)
 
(14
)
 
(779
)
 
(11,291
)
 
(37,253
)
Recoveries
2,419

 
585

 
790

 
357

 
7,002

 
11,153

Net charge-offs
(12,155
)
 
(10,010
)
 
776

 
(422
)
 
(4,289
)
 
(26,100
)
Ending balance
$
48,437

 
$
51,913

 
$
38,075

 
$
6,875

 
$
9,003

 
$
154,303