XML 21 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
9 Months Ended
Sep. 30, 2018
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
September 30, 2018
 
December 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
3,040

 
$
8

 
$
94

 
$
2,954

 
$
3,610

 
$
15

 
$
38

 
$
3,587

States and political subdivisions
1,107,222

 
7,232

 
2,057

 
1,112,397

 
1,428,488

 
26,462

 
2,746

 
1,452,204

Other
1,500

 

 
6

 
1,494

 

 

 

 

Total
$
1,111,762

 
$
7,240

 
$
2,157

 
$
1,116,845

 
$
1,432,098

 
$
26,477

 
$
2,784

 
$
1,455,791

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,454,899

 
$

 
$
52,020

 
$
3,402,879

 
$
3,453,391

 
$
7,494

 
$
15,732

 
$
3,445,153

Residential mortgage-backed securities
756,649

 
11,254

 
11,532

 
756,371

 
648,288

 
19,048

 
2,250

 
665,086

States and political subdivisions
7,052,156

 
40,759

 
116,225

 
6,976,690

 
6,185,711

 
167,293

 
16,795

 
6,336,209

Other
42,651

 

 

 
42,651

 
42,561

 

 

 
42,561

Total
$
11,306,355

 
$
52,013

 
$
179,777

 
$
11,178,591

 
$
10,329,951

 
$
193,835

 
$
34,777

 
$
10,489,009


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At September 30, 2018, approximately 98.4% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 68.0% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability and that do not have readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer. These securities include stock in the Federal Reserve Bank and the Federal Home Loan Bank and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.7 billion at September 30, 2018 and $3.8 billion at December 31, 2017.
During the fourth quarter of 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of September 30, 2018 totaled $3.1 million ($2.5 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. As of September 30, 2018, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
413

 
$
19

 
$
1,850

 
$
75

 
$
2,263

 
$
94

States and political subdivisions
403,965

 
2,057

 

 

 
403,965

 
2,057

Other
1,494

 
6

 

 

 
1,494

 
6

Total
$
405,872

 
$
2,082

 
$
1,850

 
$
75

 
$
407,722

 
$
2,157

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,295,611

 
$
34,315

 
$
1,107,268

 
$
17,705

 
$
3,402,879

 
$
52,020

Residential mortgage-backed securities
294,839

 
5,979

 
98,757

 
5,553

 
393,596

 
11,532

States and political subdivisions
3,585,212

 
65,581

 
810,732

 
50,644

 
4,395,944

 
116,225

Total
$
6,175,662

 
$
105,875

 
$
2,016,757

 
$
73,902

 
$
8,192,419

 
$
179,777


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we expect to receive full value for the securities. Furthermore, as of September 30, 2018, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2018, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at September 30, 2018 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
56,511

 
$
57,181

 
$
858,235

 
$
851,163

Due after one year through five years
131,987

 
133,521

 
3,243,532

 
3,204,804

Due after five years through ten years
492,460

 
492,354

 
489,960

 
487,536

Due after ten years
427,764

 
430,835

 
5,915,328

 
5,836,066

Residential mortgage-backed securities
3,040

 
2,954

 
756,649

 
756,371

Equity securities

 

 
42,651

 
42,651

Total
$
1,111,762

 
$
1,116,845

 
$
11,306,355

 
$
11,178,591


Sales of Securities. Sales of securities available for sale were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Proceeds from sales
$
2,948,178

 
$
746,524

 
$
13,838,566

 
$
8,993,963

Gross realized gains

 

 
3

 

Gross realized losses
(34
)
 
(4,867
)
 
(116
)
 
(4,917
)
Tax (expense) benefit of securities gains/losses
7

 
1,703

 
24

 
1,721


Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Premium amortization
$
(27,381
)
 
$
(24,586
)
 
$
(80,104
)
 
$
(72,733
)
Discount accretion
2,569

 
1,783

 
6,356

 
6,278

Net (premium amortization) discount accretion
$
(24,812
)
 
$
(22,803
)
 
$
(73,748
)
 
$
(66,455
)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:
 
September 30,
2018
 
December 31,
2017
U.S. Treasury
$
21,804

 
$
19,210

States and political subdivisions
434

 
1,888

Total
$
22,238

 
$
21,098


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
Net gain on sales transactions
$
465

 
$
414

 
$
1,404

 
$
1,018

Net mark-to-market gains (losses)
(8
)
 
(8
)
 
(21
)
 
(51
)
Net gain (loss) on trading account securities
$
457

 
$
406

 
$
1,383

 
$
967