XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest income:        
Loans, including fees $ 164,133 $ 131,073 $ 315,335 $ 253,673
Securities:        
Taxable 21,188 23,527 41,746 48,829
Tax-exempt 57,298 55,435 114,009 112,382
Interest-bearing deposits 13,917 9,076 28,011 15,912
Federal funds sold and resell agreements 1,415 163 2,176 270
Total interest income 257,951 219,274 501,277 431,066
Interest expense:        
Deposits 17,575 2,173 28,213 4,041
Federal funds purchased and repurchase agreements 631 187 1,265 326
Junior subordinated deferrable interest debentures 1,311 962 2,453 1,870
Other long-term borrowings 1,164 1,164 2,328 1,532
Total interest expense 20,681 4,486 34,259 7,769
Net interest income 237,270 214,788 467,018 423,297
Provision for loan losses 8,251 8,426 15,196 16,378
Net interest income after provision for loan losses 229,019 206,362 451,822 406,919
Non-interest income:        
Trust and investment management fees 29,121 27,727 58,708 54,197
Service charges on deposit accounts 21,142 21,198 41,985 41,967
Insurance commissions and fees 10,556 9,728 26,536 23,549
Interchange and debit card transaction fees 3,446 5,692 6,604 11,266
Other charges, commissions and fees 9,273 9,898 18,280 19,490
Net gain (loss) on securities transactions (60) (50) (79) (50)
Other 11,588 6,887 24,477 14,361
Total non-interest income 85,066 81,080 176,511 164,780
Non-interest expense:        
Salaries and wages 85,204 80,995 171,887 163,507
Employee benefits 17,907 18,198 39,902 39,823
Net occupancy 19,455 19,153 39,195 38,390
Technology, furniture and equipment 20,459 18,250 40,138 36,240
Deposit insurance 4,605 5,570 9,484 10,485
Intangible amortization 369 438 757 896
Other 40,909 45,447 84,156 86,625
Total non-interest expense 188,908 188,051 385,519 375,966
Income before income taxes 125,177 99,391 242,814 195,733
Income taxes 13,836 13,838 24,993 25,239
Net income 111,341 85,553 217,821 170,494
Preferred stock dividends 2,015 2,015 4,031 4,031
Net income available to common shareholders $ 109,326 $ 83,538 $ 213,790 $ 166,463
Earnings per common share:        
Basic $ 1.70 $ 1.30 $ 3.33 $ 2.59
Diluted $ 1.68 $ 1.29 $ 3.30 $ 2.57