XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts and Estimated Fair Values of Interest Rate Derivative Contracts Outstanding
The notional amounts and estimated fair values of interest rate derivative contracts are presented in the following table. The fair values of interest rate derivative contracts are estimated utilizing internal valuation models with observable market data inputs, or as determined by the Chicago Mercantile Exchange (“CME”) for centrally cleared derivative contracts. CME rules legally characterize variation margin payments for centrally cleared derivatives as settlements of the derivatives' exposure rather than collateral. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Variation margin, as determined by the CME, is settled daily. As a result, derivative contracts that clear through the CME have an estimated fair value of zero as of June 30, 2018 and December 31, 2017.
 
June 30, 2018
 
December 31, 2017
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Derivatives designated as hedges of fair value:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
$
11,596

 
$
310

 
$
13,679

 
$
242

Loan/lease interest rate swaps – liabilities
4,561

 
(247
)
 
11,147

 
(593
)
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
706,088

 
4,832

 
430,449

 
1,418

Loan/lease interest rate swaps – liabilities
380,596

 
(6,307
)
 
541,496

 
(12,820
)
Loan/lease interest rate caps – assets
97,120

 
851

 
114,619

 
480

Customer counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
380,596

 
9,472

 
541,496

 
17,882

Loan/lease interest rate swaps – liabilities
706,088

 
(16,806
)
 
430,449

 
(4,861
)
Loan/lease interest rate caps – liabilities
97,120

 
(851
)
 
114,619

 
(480
)
Schedule of Weighted-Average Rates Paid and Received for Interest Rate Swaps Outstanding
The weighted-average rates paid and received for interest rate swaps outstanding at June 30, 2018 were as follows:
 
Weighted-Average
 
Interest
Rate
Paid
 
Interest
Rate
Received
Interest rate swaps:
 
 
 
Fair value hedge loan/lease interest rate swaps
2.49
%
 
2.05
%
Non-hedging interest rate swaps – financial institution counterparties
4.09
%
 
3.67
%
Non-hedging interest rate swaps – customer counterparties
3.67
%
 
4.09
%
Schedule of Notional Amounts and Estimated Fair Values of Commodity Derivative Positions
The notional amounts and estimated fair values of non-hedging commodity swap and option derivative positions outstanding are presented in the following table. We obtain dealer quotations and use internal valuation models with observable market data inputs to value our commodity derivative positions.
 
 
 
June 30, 2018
 
December 31, 2017
 
Notional
Units
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
585

 
$
1,520

 
253

 
$
193

Oil – liabilities
Barrels
 
2,761

 
(30,963
)
 
2,731

 
(13,448
)
Natural gas – assets
MMBTUs
 
6,080

 
548

 
5,927

 
1,399

Natural gas – liabilities
MMBTUs
 
5,600

 
(612
)
 
3,917

 
(326
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
2,761

 
30,952

 
2,731

 
13,709

Oil – liabilities
Barrels
 
585

 
(1,518
)
 
253

 
(187
)
Natural gas – assets
MMBTUs
 
5,697

 
623

 
3,917

 
340

Natural gas – liabilities
MMBTUs
 
5,983

 
(538
)
 
5,927

 
(1,366
)
Notional Amounts and Fair Values of Open Foreign Currency Forward Contracts
The notional amounts and fair values of open foreign currency forward contracts were as follows:
 
 
 
June 30, 2018
 
December 31, 2017
 
Notional
Currency
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 
591

 
$
6

 
4,014

 
$
77

Forward contracts – assets
GBP
 

 

 
127

 
1

Forward contracts – assets
AUD
 
57

 
1

 

 

Forward contracts – liabilities
EUR
 
906

 
(5
)
 
4,846

 
(37
)
Forward contracts – liabilities
CAD
 
22,626

 
(208
)
 
25,413

 
(142
)
Forward contracts – liabilities
GBP
 
1,095

 
(3
)
 
1,178

 
(9
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 
400

 
1

 
3,867

 
58

Forward contracts – assets
CAD
 
22,575

 
262

 
25,282

 
279

Forward contracts – liabilities
EUR
 

 

 
4,041

 
(51
)
Forward contracts – liabilities
GBP
 

 

 
127

 

Schedule of Amounts Related to Interest Rate Derivatives Designated as Hedges of Fair Value
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Commercial loan/lease interest rate swaps:
 
 
 
 
 
 
 
Amount of gain (loss) included in interest income on loans
$
31

 
$
(198
)
 
$
(11
)
 
$
(443
)
Amount of (gain) loss included in other non-interest expense
(1
)
 
(2
)
 
(1
)
 
(3
)
Schedule of Amounts Related to Non-Hedging Interest Rate and Commodity Derivatives
Amounts included in the consolidated statements of income related to non-hedging interest rate, commodity and foreign currency derivative instruments are presented in the table below.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2018
 
2017
 
2018
 
2017
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Other non-interest income
$
702

 
$
607

 
$
2,190

 
$
977

Other non-interest expense
17

 
2

 
(4
)
 
1

Non-hedging commodity derivatives:
 
 
 
 
 
 
 
Other non-interest income
(54
)
 
104

 
36

 
156

Non-hedging foreign currency derivatives:
 
 
 
 
 
 
 
Other non-interest income
91

 
9

 
150

 
18