XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts and Estimated Fair Values of Interest Rate Derivative Contracts Outstanding
The notional amounts and estimated fair values of interest rate derivative contracts are presented in the following table. The fair values of interest rate derivative contracts are estimated utilizing internal valuation models with observable market data inputs, or as determined by the Chicago Mercantile Exchange (“CME”) for centrally cleared derivative contracts. CME rules legally characterize variation margin payments for centrally cleared derivatives as settlements of the derivatives' exposure rather than collateral. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Variation margin, as determined by the CME, is settled daily. As a result, derivative contracts that clear through the CME have an estimated fair value of zero as of March 31, 2018 and December 31, 2017.
 
March 31, 2018
 
December 31, 2017
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Derivatives designated as hedges of fair value:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
$
11,904

 
$
286

 
$
13,679

 
$
242

Loan/lease interest rate swaps – liabilities
10,141

 
(445
)
 
11,147

 
(593
)
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
615,433

 
3,416

 
430,449

 
1,418

Loan/lease interest rate swaps – liabilities
520,466

 
(8,461
)
 
541,496

 
(12,820
)
Loan/lease interest rate caps – assets
121,976

 
906

 
114,619

 
480

Customer counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
491,786

 
12,204

 
541,496

 
17,882

Loan/lease interest rate swaps – liabilities
596,473

 
(12,846
)
 
430,449

 
(4,861
)
Loan/lease interest rate caps – liabilities
121,976

 
(906
)
 
114,619

 
(480
)
Schedule of Weighted-Average Rates Paid and Received for Interest Rate Swaps Outstanding
The weighted-average rates paid and received for interest rate swaps outstanding at March 31, 2018 were as follows:
 
Weighted-Average
 
Interest
Rate
Paid
 
Interest
Rate
Received
Interest rate swaps:
 
 
 
Fair value hedge loan/lease interest rate swaps
3.27
%
 
1.77
%
Non-hedging interest rate swaps – financial institution counterparties
3.96
%
 
3.28
%
Non-hedging interest rate swaps – customer counterparties
3.35
%
 
4.06
%
Schedule of Notional Amounts and Estimated Fair Values of Commodity Derivative Positions
The notional amounts and estimated fair values of non-hedging commodity swap and option derivative positions outstanding are presented in the following table. We obtain dealer quotations and use internal valuation models with observable market data inputs to value our commodity derivative positions.
 
 
 
March 31, 2018
 
December 31, 2017
 
Notional
Units
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
462

 
$
1,676

 
253

 
$
193

Oil – liabilities
Barrels
 
2,663

 
(19,122
)
 
2,731

 
(13,448
)
Natural gas – assets
MMBTUs
 
6,963

 
984

 
5,927

 
1,399

Natural gas – liabilities
MMBTUs
 
6,230

 
(591
)
 
3,917

 
(326
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
2,699

 
19,301

 
2,731

 
13,709

Oil – liabilities
Barrels
 
426

 
(1,668
)
 
253

 
(187
)
Natural gas – assets
MMBTUs
 
6,133

 
602

 
3,917

 
340

Natural gas – liabilities
MMBTUs
 
7,060

 
(975
)
 
5,927

 
(1,366
)
Notional Amounts and Fair Values of Open Foreign Currency Forward Contracts
The notional amounts and fair values of open foreign currency forward contracts were as follows:
 
 
 
March 31, 2018
 
December 31, 2017
 
Notional
Currency
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 
5,110

 
$
167

 
4,014

 
$
77

Forward contracts – assets
GBP
 
832

 
8

 
127

 
1

Forward contracts – assets
AUD
 
59

 
1

 

 

Forward contracts – liabilities
EUR
 

 

 
4,846

 
(37
)
Forward contracts – liabilities
CAD
 
23,228

 
(68
)
 
25,413

 
(142
)
Forward contracts – liabilities
GBP
 
453

 
(5
)
 
1,178

 
(9
)
Forward contracts – liabilities
AUD
 
58

 

 

 

Customer counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 

 

 
3,867

 
58

Forward contracts – assets
CAD
 
23,170

 
136

 
25,282

 
279

Forward contracts – assets
GBP
 
88

 
1

 

 

Forward contracts – liabilities
EUR
 
4,041

 
(135
)
 
4,041

 
(51
)
Forward contracts – liabilities
GBP
 

 

 
127

 

Schedule of Amounts Related to Interest Rate Derivatives Designated as Hedges of Fair Value
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Commercial loan/lease interest rate swaps:
 
 
 
Amount of gain (loss) included in interest income on loans
$
(42
)
 
$
(245
)
Amount of (gain) loss included in other non-interest expense

 
(1
)
Schedule of Amounts Related to Non-Hedging Interest Rate and Commodity Derivatives
Amounts included in the consolidated statements of income related to non-hedging interest rate, commodity and foreign currency derivative instruments are presented in the table below.
 
Three Months Ended 
 March 31,
 
2018
 
2017
Non-hedging interest rate derivatives:
 
 
 
Other non-interest income
$
1,488

 
$
370

Other non-interest expense
(21
)
 
(1
)
Non-hedging commodity derivatives:
 
 
 
Other non-interest income
90

 
52

Non-hedging foreign currency derivatives:
 
 
 
Other non-interest income
59

 
9