XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities
A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
March 31, 2018
 
December 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
3,503

 
$
12

 
$
57

 
$
3,458

 
$
3,610

 
$
15

 
$
38

 
$
3,587

States and political subdivisions
1,242,151

 
13,910

 
3,126

 
1,252,935

 
1,428,488

 
26,462

 
2,746

 
1,452,204

Other
1,500

 

 
7

 
1,493

 

 

 

 

Total
$
1,247,154

 
$
13,922

 
$
3,190

 
$
1,257,886

 
$
1,432,098

 
$
26,477

 
$
2,784

 
$
1,455,791

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,453,887

 
$
373

 
$
36,113

 
$
3,418,147

 
$
3,453,391

 
$
7,494

 
$
15,732

 
$
3,445,153

Residential mortgage-backed securities
636,498

 
16,012

 
6,815

 
645,695

 
648,288

 
19,048

 
2,250

 
665,086

States and political subdivisions
6,423,389

 
71,360

 
64,644

 
6,430,105

 
6,185,711

 
167,293

 
16,795

 
6,336,209

Other
42,585

 

 

 
42,585

 
42,561

 

 

 
42,561

Total
$
10,556,359

 
$
87,745

 
$
107,572

 
$
10,536,532

 
$
10,329,951

 
$
193,835

 
$
34,777

 
$
10,489,009

Securities, with Unrealized Losses Segregated by Length of Impairment
As of March 31, 2018, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
1,120

 
$
23

 
$
1,516

 
$
34

 
$
2,636

 
$
57

States and political subdivisions
231,906

 
900

 
44,869

 
2,226

 
276,775

 
3,126

Other
1,493

 
7

 

 

 
1,493

 
7

Total
$
234,519

 
$
930

 
$
46,385

 
$
2,260

 
$
280,904

 
$
3,190

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,616,630

 
$
27,797

 
$
514,691

 
$
8,316

 
$
3,131,321

 
$
36,113

Residential mortgage-backed securities
219,091

 
4,508

 
45,424

 
2,307

 
264,515

 
6,815

States and political subdivisions
2,004,045

 
26,466

 
815,756

 
38,178

 
2,819,801

 
64,644

Total
$
4,839,766

 
$
58,771

 
$
1,375,871

 
$
48,801

 
$
6,215,637

 
$
107,572

Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities, Presented by Contractual Maturity
The amortized cost and estimated fair value of securities, excluding trading securities, at March 31, 2018 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
105,054

 
$
106,904

 
$
118,442

 
$
119,061

Due after one year through five years
165,355

 
168,916

 
4,010,195

 
3,980,391

Due after five years through ten years
432,654

 
433,756

 
486,543

 
491,153

Due after ten years
540,588

 
544,852

 
5,262,096

 
5,257,647

Residential mortgage-backed securities
3,503

 
3,458

 
636,498

 
645,695

Equity securities

 

 
42,585

 
42,585

Total
$
1,247,154

 
$
1,257,886

 
$
10,556,359

 
$
10,536,532

Sales of Securities Available for Sale
Sales of securities available for sale were as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Proceeds from sales
$
2,984,867

 
$

Gross realized gains

 

Gross realized losses
(19
)
 

Tax (expense) benefit of securities gains/losses
4

 

Premium Amortization and Discount Accretion Included in Income on Securities [Table Text Block]
Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Premium amortization
$
(26,036
)
 
$
(24,028
)
Discount accretion
1,776

 
2,390

Net (premium amortization) discount accretion
$
(24,260
)
 
$
(21,638
)
Trading Account Securities, at Estimated Fair Value
Trading account securities, at estimated fair value, were as follows:
 
March 31,
2018
 
December 31,
2017
U.S. Treasury
$
19,772

 
$
19,210

States and political subdivisions

 
1,888

Total
$
19,772

 
$
21,098

Net Gains and Losses on Trading Account Securities
Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Net gain on sales transactions
$
505

 
$
311

Net mark-to-market gains (losses)
(36
)
 
13

Net gain (loss) on trading account securities
$
469

 
$
324