XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans
Loans
Loans were as follows:
 
March 31,
2018
 
Percentage
of Total
 
December 31,
2017
 
Percentage
of Total
Commercial and industrial
$
4,876,523

 
36.5
%
 
$
4,792,388

 
36.4
%
Energy:
 
 
 
 
 
 
 
Production
1,125,321

 
8.4

 
1,182,326

 
9.0

Service
192,115

 
1.4

 
171,795

 
1.3

Other
129,552

 
0.9

 
144,972

 
1.1

Total energy
1,446,988

 
10.7

 
1,499,093

 
11.4

Commercial real estate:
 
 
 
 
 
 
 
Commercial mortgages
4,060,946

 
30.4

 
3,887,742

 
29.6

Construction
1,076,785

 
8.1

 
1,066,696

 
8.1

Land
317,189

 
2.4

 
331,986

 
2.5

Total commercial real estate
5,454,920

 
40.9

 
5,286,424

 
40.2

Consumer real estate:
 
 
 
 
 
 
 
Home equity loans
355,715

 
2.7

 
355,342

 
2.7

Home equity lines of credit
295,677

 
2.2

 
291,950

 
2.2

Other
388,271

 
2.9

 
376,002

 
2.9

Total consumer real estate
1,039,663

 
7.8

 
1,023,294

 
7.8

Total real estate
6,494,583

 
48.7

 
6,309,718

 
48.0

Consumer and other
545,935

 
4.1

 
544,466

 
4.2

Total loans
$
13,364,029

 
100.0
%
 
$
13,145,665

 
100.0
%

Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of March 31, 2018, there were no concentrations of loans related to any single industry in excess of 10% of total loans other than energy loans, which totaled 10.7% of total loans. Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $1.2 billion and $44.8 million, respectively, as of March 31, 2018.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2018 or December 31, 2017.
Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans totaled $180.7 million at March 31, 2018 and $166.4 million at December 31, 2017
Non-Accrual and Past Due Loans. Non-accrual loans, segregated by class of loans, were as follows:
 
March 31,
2018
 
December 31,
2017
Commercial and industrial
$
17,314

 
$
46,186

Energy
93,097

 
94,302

Commercial real estate:
 
 
 
Buildings, land and other
10,858

 
7,589

Construction

 

Consumer real estate
1,878

 
2,109

Consumer and other
5

 
128

Total
$
123,152

 
$
150,314


As of March 31, 2018, non-accrual loans reported in the table above included $2.2 million related to loans that were restructured as “troubled debt restructurings” during 2018. See the section captioned “Troubled Debt Restructurings” elsewhere in this note.
Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $1.5 million for the three months ended March 31, 2018, compared to $851 thousand for three months ended March 31, 2017.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of March 31, 2018 was as follows:
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total
Past Due
Loans
 
Current
Loans
 
Total
Loans
 
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial
$
25,701

 
$
23,946

 
$
49,647

 
$
4,826,876

 
$
4,876,523

 
$
10,357

Energy
24,404

 
4,207

 
28,611

 
1,418,377

 
1,446,988

 
3,137

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
36,130

 
5,470

 
41,600

 
4,336,535

 
4,378,135

 
3,889

Construction
9,497

 

 
9,497

 
1,067,288

 
1,076,785

 

Consumer real estate
8,225

 
3,164

 
11,389

 
1,028,274

 
1,039,663

 
1,680

Consumer and other
7,486

 
218

 
7,704

 
538,231

 
545,935

 
213

Total
$
111,443

 
$
37,005

 
$
148,448

 
$
13,215,581

 
$
13,364,029

 
$
19,276


Impaired Loans. Impaired loans are set forth in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired.
 
Unpaid Contractual
Principal
Balance
 
Recorded Investment
With No
Allowance
 
Recorded Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
March 31, 2018
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
38,136

 
$
1,802

 
$
13,430

 
$
15,232

 
$
7,930

Energy
123,351

 
41,569

 
63,502

 
105,071

 
14,772

Commercial real estate:
 
 
 
 
 
 

 
 
Buildings, land and other
13,078

 
7,577

 
2,047

 
9,624

 
708

Construction

 

 

 

 

Consumer real estate
1,427

 
1,427

 

 
1,427

 

Consumer and other

 

 

 

 

Total
$
175,992

 
$
52,375

 
$
78,979

 
$
131,354

 
$
23,410

December 31, 2017
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
60,781

 
$
28,038

 
$
15,722

 
$
43,760

 
$
7,553

Energy
99,606

 
33,080

 
61,162

 
94,242

 
13,267

Commercial real estate:
 
 
 
 
 
 
 
 
 
Buildings, land and other
10,795

 
6,394

 

 
6,394

 

Construction

 

 

 

 

Consumer real estate
1,214

 
1,214

 

 
1,214

 

Consumer and other

 

 

 

 

Total
$
172,396

 
$
68,726

 
$
76,884

 
$
145,610

 
$
20,820

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

The average recorded investment in impaired loans was as follows:
 
Three Months Ended 
 March 31,
 
2018

2017
Commercial and industrial
$
29,496

 
$
26,393

Energy
99,657

 
68,101

Commercial real estate:
 
 
 
Buildings, land and other
8,009

 
6,660

Construction

 

Consumer real estate
1,321

 
1,102

Consumer and other

 
27

Total
$
138,483

 
$
102,283


Troubled Debt Restructurings. Troubled debt restructurings during the three months ended March 31, 2018 and March 31, 2017 are set forth in the following table.
 
Three Months Ended 
 March 31, 2018
 
Three Months Ended 
 March 31, 2017
 
Balance at
Restructure
 
Balance at
Period-End
 
Balance at
Restructure
 
Balance at
Period-End
Commercial and industrial
$
2,203

 
$
2,171

 
$

 
$

Energy
13,708

 
12,058

 
11,262

 
11,212

 
$
15,911

 
$
14,229

 
$
11,262

 
$
11,212


Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our determination of the allowance for loan losses. Additional information related to restructured loans was as follows:
 
March 31, 2018
 
March 31, 2017
Restructured loans past due in excess of 90 days at period-end:
 
 
 
Number of loans

 
1

Dollar amount of loans
$

 
$
747

Restructured loans on non-accrual status at period end
2,171

 
11,212

Charge-offs of restructured loans:
 
 
 
Recognized in connection with restructuring

 

Recognized on previously restructured loans
1,650

 
2,000

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (see details above), (iv) net charge-offs, (v) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2017 Form 10-K. In monitoring credit quality trends in the context of assessing the appropriate level of the allowance for loan losses, we monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis.
The following tables present weighted-average risk grades for all commercial loans by class.
 
March 31, 2018
 
December 31, 2017
 
Weighted
Average
Risk Grade
 
Loans
 
Weighted
Average
Risk Grade
 
Loans
Commercial and industrial:
 
 
 
 
 
 
 
Risk grades 1-8
6.05

 
$
4,505,491

 
6.06

 
$
4,378,839

Risk grade 9
9.00

 
151,084

 
9.00

 
170,285

Risk grade 10
10.00

 
121,457

 
10.00

 
99,260

Risk grade 11
11.00

 
81,148

 
11.00

 
97,818

Risk grade 12
12.00

 
9,412

 
12.00

 
38,633

Risk grade 13
13.00

 
7,931

 
13.00

 
7,553

Total
6.35

 
$
4,876,523

 
6.41

 
$
4,792,388

Energy
 
 
 
 
 
 
 
Risk grades 1-8
6.12

 
$
1,173,702

 
6.01

 
$
1,199,207

Risk grade 9
9.00

 
50,364

 
9.00

 
50,427

Risk grade 10
10.00

 
37,670

 
10.00

 
64,282

Risk grade 11
11.00

 
92,155

 
11.00

 
90,875

Risk grade 12
12.00

 
78,325

 
12.00

 
81,035

Risk grade 13
13.00

 
14,772

 
13.00

 
13,267

Total
7.02

 
$
1,446,988

 
6.97

 
$
1,499,093

Commercial real estate:
 
 

 
 
 
 
Buildings, land and other
 
 
 
 
 
 
 
Risk grades 1-8
6.77

 
$
4,051,952

 
6.75

 
$
3,868,659

Risk grade 9
9.00

 
124,048

 
9.00

 
151,487

Risk grade 10
10.00

 
120,399

 
10.00

 
129,391

Risk grade 11
11.00

 
70,878

 
11.00

 
62,602

Risk grade 12
12.00

 
10,150

 
12.00

 
7,589

Risk grade 13
13.00

 
708

 
13.00

 

Total
7.00

 
$
4,378,135

 
7.00

 
$
4,219,728

Construction
 
 
 
 
 
 
 
Risk grades 1-8
7.16

 
$
1,040,071

 
7.11

 
$
1,019,635

Risk grade 9
9.00

 
15,541

 
9.00

 
18,042

Risk grade 10
10.00

 
17,361

 
10.00

 
23,393

Risk grade 11
11.00

 
3,812

 
11.00

 
5,626

Risk grade 12
12.00

 

 
12.00

 

Risk grade 13
13.00

 

 
13.00

 

Total
7.25

 
$
1,076,785

 
7.23

 
$
1,066,696


Net (charge-offs)/recoveries, segregated by class of loans, were as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Commercial and industrial
$
(7,675
)
 
$
(2,729
)
Energy
(2,849
)
 
(4,225
)
Commercial real estate:
 
 
 
Buildings, land and other
81

 
42

Construction
2

 
3

Consumer real estate
(526
)
 
96

Consumer and other
(1,457
)
 
(1,128
)
Total
$
(12,424
)
 
$
(7,941
)

In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2017 Form 10-K, totaled 131.5 at February 28, 2018 (most recent date available) and 129.6 at December 31, 2017. A higher TLI value implies more favorable economic conditions.
Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of inherent losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. Our allowance for loan loss methodology, which is more fully described in our 2017 Form 10-K, follows the accounting guidance set forth in U.S. generally accepted accounting principles and the Interagency Policy Statement on the Allowance for Loan and Lease Losses, which was jointly issued by U.S. bank regulatory agencies. The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss and recovery experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
The following table presents details of the allowance for loan losses allocated to each portfolio segment as of March 31, 2018 and December 31, 2017 and detailed on the basis of the impairment evaluation methodology we used:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
26,658

 
$
12,266

 
$
19,870

 
$
2,470

 
$
6,729

 
$
67,993

Specific valuation allowances
7,930

 
14,772

 
708

 

 

 
23,410

General valuation allowances
8,053

 
8,015

 
4,025

 
1,601

 
(95
)
 
21,599

Macroeconomic valuation allowances
15,092

 
3,986

 
13,871

 
2,278

 
1,656

 
36,883

Total
$
57,733

 
$
39,039

 
$
38,474

 
$
6,349

 
$
8,290

 
$
149,885

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
7,930

 
$
14,772

 
$
708

 
$

 
$

 
$
23,410

Collectively evaluated
49,803

 
24,267

 
37,766

 
6,349

 
8,290

 
126,475

Total
$
57,733

 
$
39,039

 
$
38,474

 
$
6,349

 
$
8,290

 
$
149,885

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
26,401

 
$
22,073

 
$
18,931

 
$
2,473

 
$
5,603

 
$
75,481

Specific valuation allowances
7,553

 
13,267

 

 

 

 
20,820

General valuation allowances
9,112

 
7,964

 
4,165

 
2,133

 
(91
)
 
23,283

Macroeconomic valuation allowances
16,548

 
8,224

 
7,852

 
1,051

 
2,105

 
35,780

Total
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
7,553

 
$
13,267

 
$

 
$

 
$

 
$
20,820

Collectively evaluated
52,061

 
38,261

 
30,948

 
5,657

 
7,617

 
134,544

Total
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364


Our recorded investment in loans as of March 31, 2018 and December 31, 2017 related to each balance in the allowance for loan losses by portfolio segment and detailed on the basis of the impairment methodology we used was as follows:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
15,232

 
$
105,071

 
$
9,624

 
$
1,427

 
$

 
$
131,354

Collectively evaluated
4,861,291

 
1,341,917

 
5,445,296

 
1,038,236

 
545,935

 
13,232,675

Total
$
4,876,523

 
$
1,446,988

 
$
5,454,920

 
$
1,039,663

 
$
545,935

 
$
13,364,029

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
43,760

 
$
94,242

 
$
6,394

 
$
1,214

 
$

 
$
145,610

Collectively evaluated
4,748,628

 
1,404,851

 
5,280,030

 
1,022,080

 
544,466

 
13,000,055

Total
$
4,792,388

 
$
1,499,093

 
$
5,286,424

 
$
1,023,294

 
$
544,466

 
$
13,145,665


The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2018 and 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
Three months ended:
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
59,614

 
$
51,528

 
$
30,948

 
$
5,657

 
$
7,617

 
$
155,364

Provision for loan losses
5,794

 
(9,640
)
 
7,443

 
1,218

 
2,130

 
6,945

Charge-offs
(9,252
)
 
(2,850
)
 
(5
)
 
(719
)
 
(3,972
)
 
(16,798
)
Recoveries
1,577

 
1

 
88

 
193

 
2,515

 
4,374

Net charge-offs
(7,675
)
 
(2,849
)
 
83

 
(526
)
 
(1,457
)
 
(12,424
)
Ending balance
$
57,733

 
$
39,039

 
$
38,474

 
$
6,349

 
$
8,290

 
$
149,885

March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045

Provision for loan losses
(4,603
)
 
5,365

 
3,751

 
489

 
2,950

 
7,952

Charge-offs
(3,527
)
 
(4,278
)
 

 
(11
)
 
(3,548
)
 
(11,364
)
Recoveries
798

 
53

 
45

 
107

 
2,420

 
3,423

Net charge-offs
(2,729
)
 
(4,225
)
 
45

 
96

 
(1,128
)
 
(7,941
)
Ending balance
$
45,583

 
$
61,793

 
$
34,009

 
$
4,823

 
$
6,848

 
$
153,056