XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
March 31, 2018
 
December 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
3,503

 
$
12

 
$
57

 
$
3,458

 
$
3,610

 
$
15

 
$
38

 
$
3,587

States and political subdivisions
1,242,151

 
13,910

 
3,126

 
1,252,935

 
1,428,488

 
26,462

 
2,746

 
1,452,204

Other
1,500

 

 
7

 
1,493

 

 

 

 

Total
$
1,247,154

 
$
13,922

 
$
3,190

 
$
1,257,886

 
$
1,432,098

 
$
26,477

 
$
2,784

 
$
1,455,791

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,453,887

 
$
373

 
$
36,113

 
$
3,418,147

 
$
3,453,391

 
$
7,494

 
$
15,732

 
$
3,445,153

Residential mortgage-backed securities
636,498

 
16,012

 
6,815

 
645,695

 
648,288

 
19,048

 
2,250

 
665,086

States and political subdivisions
6,423,389

 
71,360

 
64,644

 
6,430,105

 
6,185,711

 
167,293

 
16,795

 
6,336,209

Other
42,585

 

 

 
42,585

 
42,561

 

 

 
42,561

Total
$
10,556,359

 
$
87,745

 
$
107,572

 
$
10,536,532

 
$
10,329,951

 
$
193,835

 
$
34,777

 
$
10,489,009


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At March 31, 2018, approximately 98.2% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 67.7% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability and that do not have readily determinable fair values are carried at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar securities of the same issuer. These securities include stock in the Federal Reserve Bank and the Federal Home Loan Bank and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.5 billion at March 31, 2018 and $3.8 billion at December 31, 2017.
During the fourth quarter of 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of March 31, 2018 totaled $8.9 million ($7.1 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. As of March 31, 2018, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
1,120

 
$
23

 
$
1,516

 
$
34

 
$
2,636

 
$
57

States and political subdivisions
231,906

 
900

 
44,869

 
2,226

 
276,775

 
3,126

Other
1,493

 
7

 

 

 
1,493

 
7

Total
$
234,519

 
$
930

 
$
46,385

 
$
2,260

 
$
280,904

 
$
3,190

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
2,616,630

 
$
27,797

 
$
514,691

 
$
8,316

 
$
3,131,321

 
$
36,113

Residential mortgage-backed securities
219,091

 
4,508

 
45,424

 
2,307

 
264,515

 
6,815

States and political subdivisions
2,004,045

 
26,466

 
815,756

 
38,178

 
2,819,801

 
64,644

Total
$
4,839,766

 
$
58,771

 
$
1,375,871

 
$
48,801

 
$
6,215,637

 
$
107,572


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we expect to receive full value for the securities. Furthermore, as of March 31, 2018, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2018, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at March 31, 2018 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
105,054

 
$
106,904

 
$
118,442

 
$
119,061

Due after one year through five years
165,355

 
168,916

 
4,010,195

 
3,980,391

Due after five years through ten years
432,654

 
433,756

 
486,543

 
491,153

Due after ten years
540,588

 
544,852

 
5,262,096

 
5,257,647

Residential mortgage-backed securities
3,503

 
3,458

 
636,498

 
645,695

Equity securities

 

 
42,585

 
42,585

Total
$
1,247,154

 
$
1,257,886

 
$
10,556,359

 
$
10,536,532


Sales of Securities. Sales of securities available for sale were as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Proceeds from sales
$
2,984,867

 
$

Gross realized gains

 

Gross realized losses
(19
)
 

Tax (expense) benefit of securities gains/losses
4

 


Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Premium amortization
$
(26,036
)
 
$
(24,028
)
Discount accretion
1,776

 
2,390

Net (premium amortization) discount accretion
$
(24,260
)
 
$
(21,638
)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:
 
March 31,
2018
 
December 31,
2017
U.S. Treasury
$
19,772

 
$
19,210

States and political subdivisions

 
1,888

Total
$
19,772

 
$
21,098


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 March 31,
 
2018
 
2017
Net gain on sales transactions
$
505

 
$
311

Net mark-to-market gains (losses)
(36
)
 
13

Net gain (loss) on trading account securities
$
469

 
$
324