XML 26 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Loans, including fees $ 534,804 $ 458,094 $ 433,872
Securities:      
Taxable 92,979 103,025 112,601
Tax-exempt 222,620 210,918 194,793
Interest-bearing deposits 41,608 16,103 8,123
Federal funds sold and resell agreements 936 272 107
Total interest income 892,947 788,412 749,496
Interest expense:      
Deposits 17,188 7,248 9,024
Federal funds purchased and repurchase agreements 1,522 204 167
Junior subordinated deferrable interest debentures 3,955 3,281 2,725
Other long-term borrowings 3,860 1,343 948
Total interest expense 26,525 12,076 12,864
Net interest income 866,422 776,336 736,632
Provision for loan losses 35,460 51,673 51,845
Net interest income after provision for loan losses 830,962 724,663 684,787
Non-interest income:      
Trust and investment management fees 110,675 104,240 105,512
Service charges on deposit accounts 84,182 81,203 81,350
Insurance commissions and fees 46,169 47,154 48,926
Interchange and debit card transaction fees 23,232 21,369 19,666
Other charges, commissions and fees 39,931 39,623 37,551
Net gain (loss) on securities transactions (4,941) 14,975 69
Other 37,222 41,144 35,656
Total non-interest income 336,470 349,708 328,730
Non-interest expense:      
Salaries and wages 337,068 318,665 310,504
Employee benefits 74,575 72,615 69,746
Net occupancy 75,971 71,627 65,690
Technology, furniture and equipment 74,335 71,208 64,373
Deposit insurance 20,128 17,428 14,519
Intangible amortization 1,703 2,429 3,325
Other 175,289 178,988 165,561
Total non-interest expense 759,069 732,960 693,718
Income before income taxes 408,363 341,411 319,799
Income taxes 44,214 37,150 40,471
Net income 364,149 304,261 279,328
Preferred stock dividends 8,063 8,063 8,063
Net income available to common shareholders $ 356,086 $ 296,198 $ 271,265
Earnings per common share:      
Basic (in dollars per share) $ 5.56 $ 4.73 $ 4.31
Diluted (in dollars per share) $ 5.51 $ 4.70 $ 4.28