XML 59 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital and Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2017
Regulatory Capital Requirements [Abstract]  
Actual and Required Capital Ratios
 
Actual
 
Minimum Capital Required - Basel III Phase-In Schedule
 
Minimum Capital Required - Basel III Fully Phased-In
 
Required to be
Considered Well
Capitalized
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,426,048

 
12.42
%
 
$
1,123,430

 
5.75
%
 
$
1,367,583

 
7.00
%
 
$
1,269,965

 
6.50
%
Frost Bank
2,518,999

 
12.92

 
1,120,663

 
5.75

 
1,364,214

 
7.00

 
1,266,836

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,570,534

 
13.16

 
1,416,499

 
7.25

 
1,660,637

 
8.50

 
1,563,033

 
8.00

Frost Bank
2,518,999

 
12.92

 
1,413,010

 
7.25

 
1,656,546

 
8.50

 
1,559,183

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,959,326

 
15.15

 
1,807,257

 
9.25

 
2,051,375

 
10.50

 
1,953,792

 
10.00

Frost Bank
2,674,791

 
13.72

 
1,802,805

 
9.25

 
2,046,321

 
10.50

 
1,948,979

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,570,534

 
8.46

 
1,215,227

 
4.00

 
1,215,186

 
4.00

 
1,519,034

 
5.00

Frost Bank
2,518,999

 
8.30

 
1,214,295

 
4.00

 
1,214,254

 
4.00

 
1,517,869

 
5.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,239,186

 
12.52
%
 
$
916,360

 
5.125
%
 
$
1,251,425

 
7.00
%
 
$
1,162,213

 
6.50
%
Frost Bank
2,296,480

 
12.88

 
913,460

 
5.125

 
1,247,463

 
7.00

 
1,158,535

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,383,672

 
13.33

 
1,184,563

 
6.625

 
1,519,587

 
8.50

 
1,430,416

 
8.00

Frost Bank
2,296,480

 
12.88

 
1,180,814

 
6.625

 
1,514,776

 
8.50

 
1,425,889

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,669,717

 
14.93

 
1,542,168

 
8.625

 
1,877,137

 
10.50

 
1,788,020

 
10.00

Frost Bank
2,449,525

 
13.74

 
1,537,286

 
8.625

 
1,871,194

 
10.50

 
1,782,361

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,383,672

 
8.14

 
1,171,682

 
4.00

 
1,171,573

 
4.00

 
1,464,602

 
5.00

Frost Bank
2,296,480

 
7.85

 
1,170,249

 
4.00

 
1,170,141

 
4.00

 
1,462,812

 
5.00