XML 47 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts and Estimated Fair Values of Interest Rate Derivative Contracts Outstanding
The notional amounts and estimated fair values of interest rate derivative contracts are presented in the following table. The fair values of interest rate derivative contracts are estimated utilizing internal valuation models with observable market data inputs, or as determined by the Chicago Mercantile Exchange (“CME”) for centrally cleared derivative contracts. Beginning in 2017, CME rules legally characterize variation margin payments for centrally cleared derivatives as settlements of the derivatives' exposure rather than collateral. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Variation margin, as determined by the CME, is settled daily. As a result, derivative contracts that clear through the CME have an estimated fair value of zero as of September 30, 2017.
 
September 30, 2017
 
December 31, 2016
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Derivatives designated as hedges of fair value:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
$
39,372

 
$
296

 
$
41,818

 
$
368

Loan/lease interest rate swaps – liabilities
14,077

 
(764
)
 
18,812

 
(1,278
)
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
206,930

 
747

 
206,745

 
2,649

Loan/lease interest rate swaps – liabilities
735,583

 
(14,623
)
 
694,965

 
(25,466
)
Loan/lease interest rate caps – assets
114,744

 
547

 
85,966

 
575

Customer counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
735,583

 
22,384

 
694,965

 
25,467

Loan/lease interest rate swaps – liabilities
206,930

 
(2,442
)
 
206,745

 
(2,649
)
Loan/lease interest rate caps – liabilities
114,744

 
(547
)
 
85,966

 
(575
)
Schedule of Weighted-Average Rates Paid and Received for Interest Rate Swaps Outstanding
The weighted-average rates paid and received for interest rate swaps outstanding at September 30, 2017 were as follows:
 
Weighted-Average
 
Interest
Rate
Paid
 
Interest
Rate
Received
Interest rate swaps:
 
 
 
Fair value hedge loan/lease interest rate swaps
2.32
%
 
1.23
%
Non-hedging interest rate swaps – financial institution counterparties
3.96
%
 
2.84
%
Non-hedging interest rate swaps – customer counterparties
2.84
%
 
3.96
%
Schedule of Notional Amounts and Estimated Fair Values of Commodity Derivative Positions
The notional amounts and estimated fair values of non-hedging commodity swap and option derivative positions outstanding are presented in the following table. We obtain dealer quotations and use internal valuation models with observable market data inputs to value our commodity derivative positions.
 
 
 
September 30, 2017
 
December 31, 2016
 
Notional
Units
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
977

 
$
1,530

 
227

 
$
206

Oil – liabilities
Barrels
 
1,082

 
(1,311
)
 
944

 
(4,400
)
Natural gas – assets
MMBTUs
 
3,351

 
319

 

 

Natural gas – liabilities
MMBTUs
 
1,546

 
(81
)
 
1,299

 
(1,357
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
1,096

 
1,459

 
944

 
4,580

Oil – liabilities
Barrels
 
963

 
(1,327
)
 
227

 
(206
)
Natural gas – assets
MMBTUs
 
1,546

 
96

 
1,299

 
1,393

Natural gas – liabilities
MMBTUs
 
3,351

 
(285
)
 

 

Notional Amounts and Fair Values of Open Foreign Currency Forward Contracts
The notional amounts and fair values of open foreign currency forward contracts were as follows:
 
 
 
September 30, 2017
 
December 31, 2016
 
Notional
Currency
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 
135

 
$
1

 

 
$

Forward contracts – assets
CAD
 
7,234

 
15

 

 

Forward contracts – assets
GBP
 
547

 
1

 

 

Forward contracts – assets
AUD
 
60

 
1

 

 

Forward contracts – liabilities
EUR
 
4,693

 
(80
)
 
870

 
(9
)
Forward contracts – liabilities
CAD
 

 

 
2,214

 
(21
)
Forward contracts – liabilities
GBP
 
1,075

 
(24
)
 
419

 
(3
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 
3,867

 
104

 

 

Forward contracts – assets
CAD
 
7,205

 
15

 
2,205

 
29

Forward contracts – assets
GBP
 
192

 
2

 

 

Schedule of Amounts Related to Interest Rate Derivatives Designated as Hedges of Fair Value
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Commercial loan/lease interest rate swaps:
 
 
 
 
 
 
 
Amount of gain (loss) included in interest income on loans
$
(149
)
 
$
(331
)
 
$
(592
)
 
$
(1,057
)
Amount of (gain) loss included in other non-interest expense
(2
)
 
4

 
(5
)
 
(3
)
Schedule of Amounts Related to Non-Hedging Interest Rate and Commodity Derivatives
Amounts included in the consolidated statements of income related to non-hedging interest rate, commodity and foreign currency derivative instruments are presented in the table below.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Other non-interest income
$
1,085

 
$
374

 
$
2,062

 
$
1,788

Other non-interest expense

 

 
1

 

Non-hedging commodity derivatives:
 
 
 
 
 
 
 
Other non-interest income
231

 
110

 
387

 
255

Non-hedging foreign currency derivatives:
 
 
 
 
 
 
 
Other non-interest income
83

 
8

 
101

 
22