XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities
A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
September 30, 2017
 
December 31, 2016
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$

 
$

 
$
249,889

 
$
1,762

 
$

 
$
251,651

Residential mortgage-backed securities
3,708

 
21

 
24

 
3,705

 
4,511

 
39

 

 
4,550

States and political subdivisions
1,437,164

 
36,991

 
2,556

 
1,471,599

 
1,994,710

 
16,821

 
6,335

 
2,005,196

Other
1,350

 

 
1

 
1,349

 
1,350

 

 

 
1,350

Total
$
1,442,222

 
$
37,012

 
$
2,581

 
$
1,476,653

 
$
2,250,460

 
$
18,622

 
$
6,335

 
$
2,262,747

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,452,882

 
$
23,796

 
$
3,050

 
$
3,473,628

 
$
4,003,692

 
$
24,984

 
$
8,945

 
$
4,019,731

Residential mortgage-backed securities
658,281

 
24,218

 
1,304

 
681,195

 
756,072

 
30,388

 
1,293

 
785,167

States and political subdivisions
5,898,098

 
130,142

 
40,501

 
5,987,739

 
5,403,918

 
50,101

 
98,134

 
5,355,885

Other
42,538

 

 

 
42,538

 
42,494

 

 

 
42,494

Total
$
10,051,799

 
$
178,156

 
$
44,855

 
$
10,185,100

 
$
10,206,176

 
$
105,473

 
$
108,372

 
$
10,203,277

Securities, with Unrealized Losses Segregated by Length of Impairment
As of September 30, 2017, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
2,212

 
$
24

 
$

 
$

 
$
2,212

 
$
24

States and political subdivisions
5,301

 
28

 
74,965

 
2,528

 
80,266

 
2,556

Other
1,349

 
1

 

 

 
1,349

 
1

Total
$
8,862

 
$
53

 
$
74,965

 
$
2,528

 
$
83,827

 
$
2,581

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
840,074

 
$
3,050

 
$

 
$

 
$
840,074

 
$
3,050

Residential mortgage-backed securities
75,441

 
618

 
19,458

 
686

 
94,899

 
1,304

States and political subdivisions
986,705

 
9,713

 
842,751

 
30,788

 
1,829,456

 
40,501

Total
$
1,902,220

 
$
13,381

 
$
862,209

 
$
31,474

 
$
2,764,429

 
$
44,855

Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities, Presented by Contractual Maturity
The amortized cost and estimated fair value of securities, excluding trading securities, at September 30, 2017 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
251,739

 
$
256,716

 
$
37,321

 
$
38,127

Due after one year through five years
116,604

 
121,451

 
4,056,709

 
4,085,795

Due after five years through ten years
411,074

 
420,160

 
385,649

 
399,538

Due after ten years
659,097

 
674,621

 
4,871,301

 
4,937,907

Residential mortgage-backed securities
3,708

 
3,705

 
658,281

 
681,195

Equity securities

 

 
42,538

 
42,538

Total
$
1,442,222

 
$
1,476,653

 
$
10,051,799

 
$
10,185,100

Sales of Securities Held-to-Maturity
Sales of securities held to maturity were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales
$

 
$

 
$

 
$
135,610

Amortized cost

 

 

 
131,840

Gross realized gains

 

 

 
3,770

Gross realized losses

 

 

 

Tax (expense) benefit of securities gains/losses

 

 

 
(1,319
)
Sales of Securities Available for Sale
Sales of securities available for sale were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales
$
746,524

 
$
7,980,049

 
$
8,993,963

 
$
9,040,245

Gross realized gains

 
1

 

 
11,134

Gross realized losses
(4,867
)
 
(38
)
 
(4,917
)
 
(38
)
Tax (expense) benefit of securities gains/losses
1,703

 
13

 
1,721

 
(3,884
)
Premium Amortization and Discount Accretion Included in Income on Securities [Table Text Block]
Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Premium amortization
$
(24,586
)
 
$
(22,762
)
 
$
(72,733
)
 
$
(67,321
)
Discount accretion
1,783

 
2,497

 
6,278

 
8,250

Net (premium amortization) discount accretion
$
(22,803
)
 
$
(20,265
)
 
$
(66,455
)
 
$
(59,071
)
Trading Account Securities, at Estimated Fair Value
Trading account securities, at estimated fair value, were as follows:
 
September 30,
2017
 
December 31,
2016
U.S. Treasury
$
18,814

 
$
16,594

States and political subdivisions
907

 
109

Total
$
19,721

 
$
16,703

Net Gains and Losses on Trading Account Securities
Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Net gain on sales transactions
$
414

 
$
379

 
$
1,018

 
$
1,032

Net mark-to-market gains (losses)
(8
)
 

 
(51
)
 
(1
)
Net gain (loss) on trading account securities
$
406

 
$
379

 
$
967

 
$
1,031