XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
September 30, 2017
 
December 31, 2016
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$

 
$

 
$
249,889

 
$
1,762

 
$

 
$
251,651

Residential mortgage-backed securities
3,708

 
21

 
24

 
3,705

 
4,511

 
39

 

 
4,550

States and political subdivisions
1,437,164

 
36,991

 
2,556

 
1,471,599

 
1,994,710

 
16,821

 
6,335

 
2,005,196

Other
1,350

 

 
1

 
1,349

 
1,350

 

 

 
1,350

Total
$
1,442,222

 
$
37,012

 
$
2,581

 
$
1,476,653

 
$
2,250,460

 
$
18,622

 
$
6,335

 
$
2,262,747

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,452,882

 
$
23,796

 
$
3,050

 
$
3,473,628

 
$
4,003,692

 
$
24,984

 
$
8,945

 
$
4,019,731

Residential mortgage-backed securities
658,281

 
24,218

 
1,304

 
681,195

 
756,072

 
30,388

 
1,293

 
785,167

States and political subdivisions
5,898,098

 
130,142

 
40,501

 
5,987,739

 
5,403,918

 
50,101

 
98,134

 
5,355,885

Other
42,538

 

 

 
42,538

 
42,494

 

 

 
42,494

Total
$
10,051,799

 
$
178,156

 
$
44,855

 
$
10,185,100

 
$
10,206,176

 
$
105,473

 
$
108,372

 
$
10,203,277


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At September 30, 2017, approximately 98.1% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 67.7% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.5 billion at September 30, 2017 and $3.9 billion at December 31, 2016.
During the fourth quarter of 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of September 30, 2017 totaled $14.1 million ($9.2 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. As of September 30, 2017, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
2,212

 
$
24

 
$

 
$

 
$
2,212

 
$
24

States and political subdivisions
5,301

 
28

 
74,965

 
2,528

 
80,266

 
2,556

Other
1,349

 
1

 

 

 
1,349

 
1

Total
$
8,862

 
$
53

 
$
74,965

 
$
2,528

 
$
83,827

 
$
2,581

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
840,074

 
$
3,050

 
$

 
$

 
$
840,074

 
$
3,050

Residential mortgage-backed securities
75,441

 
618

 
19,458

 
686

 
94,899

 
1,304

States and political subdivisions
986,705

 
9,713

 
842,751

 
30,788

 
1,829,456

 
40,501

Total
$
1,902,220

 
$
13,381

 
$
862,209

 
$
31,474

 
$
2,764,429

 
$
44,855


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we expect to receive full value for the securities. Furthermore, as of September 30, 2017, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of September 30, 2017, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at September 30, 2017 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
251,739

 
$
256,716

 
$
37,321

 
$
38,127

Due after one year through five years
116,604

 
121,451

 
4,056,709

 
4,085,795

Due after five years through ten years
411,074

 
420,160

 
385,649

 
399,538

Due after ten years
659,097

 
674,621

 
4,871,301

 
4,937,907

Residential mortgage-backed securities
3,708

 
3,705

 
658,281

 
681,195

Equity securities

 

 
42,538

 
42,538

Total
$
1,442,222

 
$
1,476,653

 
$
10,051,799

 
$
10,185,100


Sales of Securities. As more fully discussed in our 2016 Form 10-K, during 2016, we sold certain securities issued by municipalities that, based upon our internal credit analysis, had experienced significant deterioration in creditworthiness. Some of the securities we sold were classified as held to maturity prior to their sale. Despite their classification as held to maturity, we believe the sale of these securities was merited and permissible under the applicable accounting guidelines because of the significant deterioration in the creditworthiness of the issuers.
Sales of securities held to maturity were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales
$

 
$

 
$

 
$
135,610

Amortized cost

 

 

 
131,840

Gross realized gains

 

 

 
3,770

Gross realized losses

 

 

 

Tax (expense) benefit of securities gains/losses

 

 

 
(1,319
)

Sales of securities available for sale were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Proceeds from sales
$
746,524

 
$
7,980,049

 
$
8,993,963

 
$
9,040,245

Gross realized gains

 
1

 

 
11,134

Gross realized losses
(4,867
)
 
(38
)
 
(4,917
)
 
(38
)
Tax (expense) benefit of securities gains/losses
1,703

 
13

 
1,721

 
(3,884
)

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Premium amortization
$
(24,586
)
 
$
(22,762
)
 
$
(72,733
)
 
$
(67,321
)
Discount accretion
1,783

 
2,497

 
6,278

 
8,250

Net (premium amortization) discount accretion
$
(22,803
)
 
$
(20,265
)
 
$
(66,455
)
 
$
(59,071
)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:
 
September 30,
2017
 
December 31,
2016
U.S. Treasury
$
18,814

 
$
16,594

States and political subdivisions
907

 
109

Total
$
19,721

 
$
16,703


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
Net gain on sales transactions
$
414

 
$
379

 
$
1,018

 
$
1,032

Net mark-to-market gains (losses)
(8
)
 

 
(51
)
 
(1
)
Net gain (loss) on trading account securities
$
406

 
$
379

 
$
967

 
$
1,031