XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Other Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The before and after tax amounts allocated to each component of other comprehensive income (loss) are presented in the following table. Reclassification adjustments related to securities available for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of income. Reclassification adjustments related to defined-benefit post-retirement benefit plans are included in the computation of net periodic pension expense (see Note 13 – Defined Benefit Plans).
 
Three Months Ended 
 June 30, 2017
 
Three Months Ended 
 June 30, 2016
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
Securities available for sale and transferred securities:
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gain/loss during the period
$
90,390

 
$
31,636

 
$
58,754

 
$
165,288

 
$
57,851

 
$
107,437

Change in net unrealized gain on securities transferred to held to maturity
(3,860
)
 
(1,351
)
 
(2,509
)
 
(9,185
)
 
(3,215
)
 
(5,970
)
Reclassification adjustment for net (gains) losses included in net income
50

 
18

 
32

 

 

 

Total securities available for sale and transferred securities
86,580

 
30,303

 
56,277

 
156,103

 
54,636

 
101,467

Defined-benefit post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Change in the net actuarial gain/loss

 

 

 
(862
)
 
(302
)
 
(560
)
Reclassification adjustment for net amortization of actuarial gain/loss included in net income as a component of net periodic cost (benefit)
1,358

 
475

 
883

 
1,740

 
609

 
1,131

Total defined-benefit post-retirement benefit plans
1,358

 
475

 
883

 
878

 
307

 
571

Total other comprehensive income (loss)
$
87,938

 
$
30,778

 
$
57,160

 
$
156,981

 
$
54,943

 
$
102,038

 
 
Six Months Ended 
 June 30, 2017
 
Six Months Ended 
 June 30, 2016
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
Securities available for sale and transferred securities:
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gain/loss during the period
$
124,201

 
$
43,470

 
$
80,731

 
$
287,506

 
$
100,627

 
$
186,879

Change in net unrealized gain on securities transferred to held to maturity
(10,146
)
 
(3,551
)
 
(6,595
)
 
(17,351
)
 
(6,073
)
 
(11,278
)
Reclassification adjustment for net (gains) losses included in net income
50

 
18

 
32

 
(14,903
)
 
(5,216
)
 
(9,687
)
Total securities available for sale and transferred securities
114,105

 
39,937

 
74,168

 
255,252

 
89,338

 
165,914

Defined-benefit post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Change in the net actuarial gain/loss

 

 

 
(862
)
 
(302
)
 
(560
)
Reclassification adjustment for net amortization of actuarial gain/loss included in net income as a component of net periodic cost (benefit)
2,715

 
950

 
1,765

 
3,293

 
1,153

 
2,140

Total defined-benefit post-retirement benefit plans
2,715

 
950

 
1,765

 
2,431

 
851

 
1,580

Total other comprehensive income (loss)
$
116,820

 
$
40,887

 
$
75,933

 
$
257,683

 
$
90,189

 
$
167,494

Activity in accumulated other comprehensive income (loss), net of tax, was as follows:
 
Securities
Available
For Sale
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Balance January 1, 2017
$
16,153

 
$
(40,776
)
 
$
(24,623
)
Other comprehensive income (loss) before reclassifications
74,136

 

 
74,136

Amounts reclassified from accumulated other comprehensive income (loss)
32

 
1,765

 
1,797

Net other comprehensive income (loss) during period
74,168

 
1,765

 
75,933

Balance at June 30, 2017
$
90,321

 
$
(39,011
)
 
$
51,310

 
 
 
 
 
 
Balance January 1, 2016
$
160,611

 
$
(46,748
)
 
$
113,863

Other comprehensive income (loss) before reclassifications
175,601

 
(560
)
 
175,041

Amounts reclassified from accumulated other comprehensive income (loss)
(9,687
)
 
2,140

 
(7,547
)
Net other comprehensive income (loss) during period
165,914

 
1,580

 
167,494

Balance at June 30, 2016
$
326,525

 
$
(45,168
)
 
$
281,357