XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Loans
Loans
Loans were as follows:
 
March 31,
2017
 
Percentage
of Total
 
December 31,
2016
 
Percentage
of Total
Commercial and industrial
$
4,402,276

 
36.2
%
 
$
4,344,000

 
36.3
%
Energy:
 
 
 
 
 
 
 
Production
982,266

 
8.0

 
971,767

 
8.1

Service
204,797

 
1.7

 
221,213

 
1.8

Other
175,493

 
1.5

 
193,081

 
1.7

Total energy
1,362,556

 
11.2

 
1,386,061

 
11.6

Commercial real estate:
 
 
 
 
 
 
 
Commercial mortgages
3,602,100

 
29.6

 
3,481,157

 
29.1

Construction
1,063,894

 
8.7

 
1,043,261

 
8.7

Land
322,790

 
2.6

 
311,030

 
2.6

Total commercial real estate
4,988,784

 
40.9

 
4,835,448

 
40.4

Consumer real estate:
 
 
 
 
 
 
 
Home equity loans
346,632

 
2.8

 
345,130

 
2.9

Home equity lines of credit
269,813

 
2.2

 
264,862

 
2.2

Other
332,531

 
2.7

 
326,793

 
2.7

Total consumer real estate
948,976

 
7.7

 
936,785

 
7.8

Total real estate
5,937,760

 
48.6

 
5,772,233

 
48.2

Consumer and other
483,053

 
4.0

 
473,098

 
3.9

Total loans
$
12,185,645

 
100.0
%
 
$
11,975,392

 
100.0
%

Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of March 31, 2017, there were no concentrations of loans related to any single industry in excess of 10% of total loans other than energy loans, which totaled 11.2% of total loans. Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $1.2 billion and $38.4 million, respectively, as of March 31, 2017.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2017 or December 31, 2016.
Non-Accrual and Past Due Loans. Non-accrual loans, segregated by class of loans, were as follows:
 
March 31,
2017
 
December 31,
2016
Commercial and industrial
$
26,531

 
$
31,475

Energy
78,747

 
57,571

Commercial real estate:
 
 
 
Buildings, land and other
7,608

 
8,550

Construction

 

Consumer real estate
2,987

 
2,130

Consumer and other
303

 
425

Total
$
116,176

 
$
100,151


As of March 31, 2017, non-accrual loans reported in the table above included $11.2 million related to loans that were restructured as “troubled debt restructurings” during 2017. See the section captioned “Troubled Debt Restructurings” elsewhere in this note. Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $851 thousand for the three months ended March 31, 2017, compared to $844 thousand for three months ended March 31, 2016.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of March 31, 2017 was as follows:
 
Loans
30-89 Days
Past Due
 
Loans
90 or More
Days
Past Due
 
Total
Past Due
Loans
 
Current
Loans
 
Total
Loans
 
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial
$
20,566

 
$
23,787

 
$
44,353

 
$
4,357,923

 
$
4,402,276

 
$
3,014

Energy
2,941

 
29,467

 
32,408

 
1,330,148

 
1,362,556

 
628

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Buildings, land and other
6,243

 
5,214

 
11,457

 
3,913,433

 
3,924,890

 
1,834

Construction
2,115

 
113

 
2,228

 
1,061,666

 
1,063,894

 
113

Consumer real estate
5,145

 
2,230

 
7,375

 
941,601

 
948,976

 
695

Consumer and other
4,598

 
668

 
5,266

 
477,787

 
483,053

 
530

Total
$
41,608

 
$
61,479

 
$
103,087

 
$
12,082,558

 
$
12,185,645

 
$
6,814


Impaired Loans. Impaired loans are set forth in the following table. No interest income was recognized on impaired loans subsequent to their classification as impaired.
 
Unpaid Contractual
Principal
Balance
 
Recorded Investment
With No
Allowance
 
Recorded Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
March 31, 2017
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
35,005

 
$
18,113

 
$
5,763

 
$
23,876

 
$
2,751

Energy
84,912

 
53,313

 
25,326

 
78,639

 
850

Commercial real estate:
 
 
 
 
 
 

 
 
Buildings, land and other
11,635

 
6,453

 

 
6,453

 

Construction

 

 

 

 

Consumer real estate
1,881

 
1,548

 

 
1,548

 

Consumer and other
75

 
23

 

 
23

 

Total
$
133,508

 
$
79,450

 
$
31,089

 
$
110,539

 
$
3,601

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
40,288

 
$
19,862

 
$
9,047

 
$
28,909

 
$
5,436

Energy
60,522

 
27,759

 
29,804

 
57,563

 
3,750

Commercial real estate:

 

 

 

 

Buildings, land and other
11,369

 
6,866

 

 
6,866

 

Construction

 

 

 

 

Consumer real estate
977

 
655

 

 
655

 

Consumer and other
32

 
30

 

 
30

 

Total
$
113,188

 
$
55,172

 
$
38,851

 
$
94,023

 
$
9,186


The average recorded investment in impaired loans was as follows:
 
Three Months Ended 
 March 31,
 
2017

2016
Commercial and industrial
$
26,393

 
$
23,809

Energy
68,101

 
67,615

Commercial real estate:
 
 
 
Buildings, land and other
6,660

 
31,985

Construction

 
770

Consumer real estate
1,102

 
471

Consumer and other
27

 

Total
$
102,283

 
$
124,650


Troubled Debt Restructurings. Troubled debt restructurings during the three months ended March 31, 2017 and March 31, 2016 are set forth in the following table.
 
Three Months Ended 
 March 31, 2017
 
Three Months Ended 
 March 31, 2016
 
Balance at
Restructure
 
Balance at
Period-End
 
Balance at
Restructure
 
Balance at
Period-End
Commercial and industrial
$

 
$

 
$
19

 
$
17

Energy
11,262

 
11,212

 
62,546

 
61,095

Commercial real estate:
 
 
 
 
 
 
 
Construction

 

 
243

 
235

 
$
11,262

 
$
11,212

 
$
62,808

 
$
61,347


Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our determination of the allowance for loan losses. As of March 31, 2017, there was one loan restructured during the last year totaling $747 thousand that was in excess of 90 days past due. During the first quarter of 2017, we recognized a charge-off of $2.0 million related to a loan restructured during the third quarter of 2016.
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (see details above), (iv) net charge-offs, (v) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2016 Form 10-K. In monitoring credit quality trends in the context of assessing the appropriate level of the allowance for loan losses, we monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis. The following tables present weighted-average risk grades for all commercial loans by class.
 
March 31, 2017
 
December 31, 2016
 
Weighted
Average
Risk Grade
 
Loans
 
Weighted
Average
Risk Grade
 
Loans
Commercial and industrial:
 
 
 
 
 
 
 
Risk grades 1-8
6.00

 
$
3,981,338

 
6.01

 
$
3,989,722

Risk grade 9
9.00

 
194,639

 
9.00

 
106,988

Risk grade 10
10.00

 
87,107

 
10.00

 
115,420

Risk grade 11
11.00

 
112,511

 
11.00

 
100,245

Risk grade 12
12.00

 
23,681

 
12.00

 
25,939

Risk grade 13
13.00

 
3,000

 
13.00

 
5,686

Total
6.38

 
$
4,402,276

 
6.35

 
$
4,344,000

Energy
 
 
 
 
 
 
 
Risk grades 1-8
6.33

 
$
876,206

 
6.34

 
$
854,688

Risk grade 9
9.00

 
55,136

 
9.00

 
78,524

Risk grade 10
10.00

 
152,360

 
10.00

 
150,872

Risk grade 11
11.00

 
199,479

 
11.00

 
244,406

Risk grade 12
12.00

 
78,525

 
12.00

 
53,821

Risk grade 13
13.00

 
850

 
13.00

 
3,750

Total
7.86

 
$
1,362,556

 
7.95

 
$
1,386,061

Commercial real estate:
 
 

 
 
 
 
Buildings, land and other
 
 
 
 
 
 
 
Risk grades 1-8
6.69

 
$
3,605,460

 
6.67

 
$
3,463,064

Risk grade 9
9.00

 
107,441

 
9.00

 
109,110

Risk grade 10
10.00

 
132,850

 
10.00

 
145,067

Risk grade 11
11.00

 
71,531

 
11.00

 
66,396

Risk grade 12
12.00

 
7,608

 
12.00

 
8,550

Risk grade 13
13.00

 

 
13.00

 

Total
6.96

 
$
3,924,890

 
6.95

 
$
3,792,187

Construction
 
 
 
 
 
 
 
Risk grades 1-8
7.06

 
$
1,037,166

 
6.97

 
$
1,023,194

Risk grade 9
9.00

 
21,193

 
9.00

 
15,829

Risk grade 10
10.00

 
446

 
10.00

 
2,889

Risk grade 11
11.00

 
5,089

 
11.00

 
1,349

Risk grade 12
12.00

 

 
12.00

 

Risk grade 13
13.00

 

 
13.00

 

Total
7.12

 
$
1,063,894

 
7.01

 
$
1,043,261


Net (charge-offs)/recoveries, segregated by class of loans, were as follows:
 
Three Months Ended 
 March 31,
 
2017
 
2016
Commercial and industrial
$
(2,729
)
 
$
(1,132
)
Energy
(4,225
)
 
(1,011
)
Commercial real estate:
 
 
 
Buildings, land and other
42

 
61

Construction
3

 
7

Consumer real estate
96

 
99

Consumer and other
(1,128
)
 
(503
)
Total
$
(7,941
)
 
$
(2,479
)

In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2016 Form 10-K, totaled 123.4 at February 28, 2017 (most recent date available) and 123.1 at December 31, 2016. A higher TLI value implies more favorable economic conditions.
Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of inherent losses that have been incurred within the existing portfolio of loans. The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. Our allowance for loan loss methodology, which is more fully described in our 2016 Form 10-K, follows the accounting guidance set forth in U.S. generally accepted accounting principles and the Interagency Policy Statement on the Allowance for Loan and Lease Losses, which was jointly issued by U.S. bank regulatory agencies. The level of the allowance reflects management’s continuing evaluation of industry concentrations, specific credit risks, loan loss and recovery experience, current loan portfolio quality, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
The following table presents details of the allowance for loan losses allocated to each portfolio segment as of March 31, 2017 and December 31, 2016 and detailed on the basis of the impairment evaluation methodology we used:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
26,216

 
$
38,666

 
$
17,932

 
$
2,329

 
$
5,297

 
$
90,440

Specific valuation allowances
2,751

 
850

 

 

 

 
3,601

General valuation allowances
8,072

 
5,255

 
6,333

 
1,939

 
19

 
21,618

Macroeconomic valuation allowances
8,544

 
17,022

 
9,744

 
555

 
1,532

 
37,397

Total
$
45,583

 
$
61,793

 
$
34,009

 
$
4,823

 
$
6,848

 
$
153,056

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
2,751

 
$
850

 
$

 
$

 
$

 
$
3,601

Collectively evaluated
42,832

 
60,943

 
34,009

 
4,823

 
6,848

 
149,455

Total
$
45,583

 
$
61,793

 
$
34,009

 
$
4,823

 
$
6,848

 
$
153,056

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Historical valuation allowances
$
33,251

 
$
34,626

 
$
16,976

 
$
2,225

 
$
4,585

 
$
91,663

Specific valuation allowances
5,436

 
3,750

 

 

 

 
9,186

General valuation allowances
6,708

 
3,769

 
5,004

 
1,506

 
(144
)
 
16,843

Macroeconomic valuation allowances
7,520

 
18,508

 
8,233

 
507

 
585

 
35,353

Total
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045

Allocated to loans:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
5,436

 
$
3,750

 
$

 
$

 
$

 
$
9,186

Collectively evaluated
47,479

 
56,903

 
30,213

 
4,238

 
5,026

 
143,859

Total
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045


Our recorded investment in loans as of March 31, 2017 and December 31, 2016 related to each balance in the allowance for loan losses by portfolio segment and detailed on the basis of the impairment methodology we used was as follows:
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
23,876

 
$
78,639

 
$
6,453

 
$
1,548

 
$
23

 
$
110,539

Collectively evaluated
4,378,400

 
1,283,917

 
4,982,331

 
947,428

 
483,030

 
12,075,106

Total
$
4,402,276

 
$
1,362,556

 
$
4,988,784

 
$
948,976

 
$
483,053

 
$
12,185,645

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
$
28,909

 
$
57,563

 
$
6,866

 
$
655

 
$
30

 
$
94,023

Collectively evaluated
4,315,091

 
1,328,498

 
4,828,582

 
936,130

 
473,068

 
11,881,369

Total
$
4,344,000

 
$
1,386,061

 
$
4,835,448

 
$
936,785

 
$
473,098

 
$
11,975,392


The following table details activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2017 and 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
Commercial
and
Industrial
 
Energy
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Consumer
and Other
 
Total
Three months ended:
 
 
 
 
 
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
52,915

 
$
60,653

 
$
30,213

 
$
4,238

 
$
5,026

 
$
153,045

Provision for loan losses
(4,603
)
 
5,365

 
3,751

 
489

 
2,950

 
7,952

Charge-offs
(3,527
)
 
(4,278
)
 

 
(11
)
 
(3,548
)
 
(11,364
)
Recoveries
798

 
53

 
45

 
107

 
2,420

 
3,423

Net charge-offs
(2,729
)
 
(4,225
)
 
45

 
96

 
(1,128
)
 
(7,941
)
Ending balance
$
45,583

 
$
61,793

 
$
34,009

 
$
4,823

 
$
6,848

 
$
153,056

March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
42,993

 
$
54,696

 
$
24,313

 
$
4,659

 
$
9,198

 
$
135,859

Provision for loan losses
3,223

 
31,288

 
(794
)
 
(972
)
 
(4,245
)
 
28,500

Charge-offs
(1,861
)
 
(1,011
)
 
(28
)
 
(154
)
 
(2,724
)
 
(5,778
)
Recoveries
729

 

 
96

 
253

 
2,221

 
3,299

Net charge-offs
(1,132
)
 
(1,011
)
 
68

 
99

 
(503
)
 
(2,479
)
Ending balance
$
45,084

 
$
84,973

 
$
23,587

 
$
3,786

 
$
4,450

 
$
161,880