XML 21 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
March 31, 2017
 
December 31, 2016
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$

 
$

 
$

 
$

 
$
249,889

 
$
1,762

 
$

 
$
251,651

Residential mortgage-backed securities
4,313

 
30

 

 
4,343

 
4,511

 
39

 

 
4,550

States and political subdivisions
1,634,592

 
27,531

 
3,039

 
1,659,084

 
1,994,710

 
16,821

 
6,335

 
2,005,196

Other
1,350

 

 
4

 
1,346

 
1,350

 

 

 
1,350

Total
$
1,640,255

 
$
27,561

 
$
3,043

 
$
1,664,773

 
$
2,250,460

 
$
18,622

 
$
6,335

 
$
2,262,747

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
4,203,543

 
$
25,386

 
$
7,698

 
$
4,221,231

 
$
4,003,692

 
$
24,984

 
$
8,945

 
$
4,019,731

Residential mortgage-backed securities
711,040

 
27,305

 
1,426

 
736,919

 
756,072

 
30,388

 
1,293

 
785,167

States and political subdivisions
5,624,493

 
70,205

 
82,860

 
5,611,838

 
5,403,918

 
50,101

 
98,134

 
5,355,885

Other
42,505

 

 

 
42,505

 
42,494

 

 

 
42,494

Total
$
10,581,581

 
$
122,896

 
$
91,984

 
$
10,612,493

 
$
10,206,176

 
$
105,473

 
$
108,372

 
$
10,203,277


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At March 31, 2017, approximately 98.1% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 67.2% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or are secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.4 billion at March 31, 2017 and $3.9 billion and December 31, 2016.
During the fourth quarter of 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of March 31, 2017 totaled $21.5 million ($14.0 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. As of March 31, 2017, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
$
27,969

 
$
249

 
$
120,214

 
$
2,790

 
$
148,183

 
$
3,039

Other
1,346

 
4

 

 

 
1,346

 
4

Total
$
29,315

 
$
253

 
$
120,214

 
$
2,790

 
$
149,529

 
$
3,043

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,621,498

 
$
7,698

 
$

 
$

 
$
1,621,498

 
$
7,698

Residential mortgage-backed securities
61,669

 
1,166

 
$
6,200

 
260

 
67,869

 
1,426

States and political subdivisions
2,182,114

 
82,860

 

 

 
2,182,114

 
82,860

Total
$
3,865,281

 
$
91,724

 
$
6,200

 
$
260

 
$
3,871,481

 
$
91,984


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we will receive full value for the securities. Furthermore, as of March 31, 2017, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2017, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at March 31, 2017 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
327,143

 
$
335,353

 
$
50,830

 
$
51,606

Due after one year through five years
166,880

 
174,676

 
4,793,171

 
4,819,082

Due after five years through ten years
349,195

 
353,119

 
366,528

 
376,888

Due after ten years
792,724

 
797,282

 
4,617,507

 
4,585,493

Residential mortgage-backed securities
4,313

 
4,343

 
711,040

 
736,919

Equity securities

 

 
42,505

 
42,505

Total
$
1,640,255

 
$
1,664,773

 
$
10,581,581

 
$
10,612,493


Sales of Securities. As more fully discussed in our 2016 Form 10-K, during 2016, we sold certain securities issued by municipalities that, based upon our internal credit analysis, had experienced significant deterioration in creditworthiness. Some of the securities we sold were classified as held to maturity prior to their sale. Despite their classification as held to maturity, we believe the sale of these securities was merited and permissible under the applicable accounting guidelines because of the significant deterioration in the creditworthiness of the issuers.
Sales of securities held to maturity were as follows:
 
Three Months Ended 
 March 31,
 
2017
 
2016
Proceeds from sales
$

 
$
135,610

Amortized cost

 
131,840

Gross realized gains

 
3,770

Gross realized losses

 

Tax (expense) benefit of securities gains/losses

 
(1,319
)

Sales of securities available for sale were as follows:
 
Three Months Ended 
 March 31,
 
2017
 
2016
Proceeds from sales
$

 
$
1,060,196

Gross realized gains

 
11,133

Gross realized losses

 

Tax (expense) benefit of securities gains/losses

 
(3,897
)

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 March 31,
 
2017
 
2016
Premium amortization
$
(24,028
)
 
$
(22,340
)
Discount accretion
2,390

 
2,615

Net (premium amortization) discount accretion
$
(21,638
)
 
$
(19,725
)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:
 
March 31,
2017
 
December 31,
2016
U.S. Treasury
$
17,094

 
$
16,594

States and political subdivisions

 
109

Total
$
17,094

 
$
16,703


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 March 31,
 
2017
 
2016
Net gain on sales transactions
$
311

 
$
302

Net mark-to-market gains (losses)
13

 
1

Net gain (loss) on trading account securities
$
324

 
$
303