XML 24 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income:      
Loans, including fees $ 458,094 $ 433,872 $ 440,958
Securities:      
Taxable 103,025 112,601 93,087
Tax-exempt 210,918 194,793 156,618
Interest-bearing deposits 16,103 8,123 10,725
Federal funds sold and resell agreements 272 107 83
Total interest income 788,412 749,496 701,471
Interest expense:      
Deposits 7,248 9,024 11,022
Federal funds purchased and repurchase agreements 204 167 134
Junior subordinated deferrable interest debentures 3,281 2,725 2,488
Other long-term borrowings 1,343 948 893
Total interest expense 12,076 12,864 14,537
Net interest income 776,336 736,632 686,934
Provision for loan losses 51,673 51,845 16,314
Net interest income after provision for loan losses 724,663 684,787 670,620
Non-interest income:      
Trust and investment management fees 104,240 105,512 106,237
Service charges on deposit accounts 81,203 81,350 81,946
Insurance commissions and fees 47,154 48,926 45,115
Interchange and debit card transaction fees 21,369 19,666 18,372
Other charges, commissions and fees 39,623 37,551 36,180
Net gain on securities transactions 14,975 69 38
Other 41,144 35,656 32,256
Total non-interest income 349,708 328,730 320,144
Non-interest expense:      
Salaries and wages 318,665 310,504 292,349
Employee benefits 72,615 69,746 60,151
Net occupancy 71,627 65,690 55,745
Furniture and equipment 71,208 64,373 62,087
Deposit insurance 17,428 14,519 13,232
Intangible amortization 2,429 3,325 3,520
Other 178,988 165,561 167,656
Total non-interest expense 732,960 693,718 654,740
Income before income taxes 341,411 319,799 336,024
Income taxes 37,150 40,471 58,047
Net income 304,261 279,328 277,977
Preferred stock dividends 8,063 8,063 8,063
Net income available to common shareholders $ 296,198 $ 271,265 $ 269,914
Earnings per common share:      
Basic (in dollars per share) $ 4.73 $ 4.31 $ 4.32
Diluted (in dollars per share) $ 4.70 $ 4.28 $ 4.29