XML 30 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Securities
12 Months Ended
Dec. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. Year-end securities held to maturity and available for sale consisted of the following:
 
2016
 
2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
249,889

 
$
1,762

 
$

 
$
251,651

 
$
249,441

 
$
7,776

 
$

 
$
257,217

Residential mortgage-backed securities
4,511

 
39

 

 
4,550

 
6,456

 
63

 
4

 
6,515

States and political subdivisions
1,994,710

 
16,821

 
6,335

 
2,005,196

 
2,405,762

 
46,003

 
6,149

 
2,445,616

Other
1,350

 

 

 
1,350

 
1,350

 

 
13

 
1,337

Total
$
2,250,460

 
$
18,622

 
$
6,335

 
$
2,262,747

 
$
2,663,009

 
$
53,842

 
$
6,166

 
$
2,710,685

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
4,003,692

 
$
24,984

 
$
8,945

 
$
4,019,731

 
$
3,980,986

 
$
22,041

 
$
8,507

 
$
3,994,520

Residential mortgage-backed securities
756,072

 
30,388

 
1,293

 
785,167

 
1,000,024

 
42,142

 
734

 
1,041,432

States and political subdivisions
5,403,918

 
50,101

 
98,134

 
5,355,885

 
3,996,113

 
133,305

 
1,459

 
4,127,959

Other
42,494

 

 

 
42,494

 
42,447

 

 

 
42,447

Total
$
10,206,176

 
$
105,473

 
$
108,372

 
$
10,203,277

 
$
9,019,570

 
$
197,488

 
$
10,700

 
$
9,206,358


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At December 31, 2016, approximately 98.1% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 69.4% are either guaranteed by the Texas Permanent School Fund, which has a “triple-A” insurer financial strength rating, or secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.9 billion at both December 31, 2016 and 2015.
During 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the transferred securities included in accumulated other comprehensive income in the accompanying balance sheet totaled $27.7 million ($18.0 million, net of tax) at December 31, 2016 and $60.3 million ($39.2 million, net of tax) at December 31, 2015. This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. Year-end securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2016
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
$
425,896

 
$
2,596

 
$
183,245

 
$
3,739

 
$
609,141

 
$
6,335

Total
$
425,896

 
$
2,596

 
$
183,245

 
$
3,739

 
$
609,141

 
$
6,335

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,421,216

 
$
8,945

 
$

 
$

 
$
1,421,216

 
$
8,945

Residential mortgage-backed securities
81,442

 
1,031

 
6,413

 
262

 
87,855

 
1,293

States and political subdivisions
2,695,997

 
98,134

 

 

 
2,695,997

 
98,134

Total
$
4,198,655

 
$
108,110

 
$
6,413

 
$
262

 
$
4,205,068

 
$
108,372


 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2015
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
900

 
$
4

 
$

 
$

 
$
900

 
$
4

States and political subdivisions
146,854

 
1,325

 
202,423

 
4,824

 
349,277

 
6,149

Other
1,337

 
13

 

 

 
1,337

 
13

Total
$
149,091

 
$
1,342

 
$
202,423

 
$
4,824

 
$
351,514

 
$
6,166

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
886,087

 
$
8,507

 
$

 
$

 
$
886,087

 
$
8,507

Residential mortgage-backed securities
21,392

 
212

 
17,781

 
522

 
39,173

 
734

States and political subdivisions
120,782

 
1,237

 
18,485

 
222

 
139,267

 
1,459

Total
$
1,028,261

 
$
9,956

 
$
36,266

 
$
744

 
$
1,064,527

 
$
10,700


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we will receive full value for the securities. Furthermore, as of December 31, 2016, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2016, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at December 31, 2016 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
738,493

 
$
745,518

 
$
90,632

 
$
91,753

Due after one year through five years
297,244

 
311,767

 
4,632,290

 
4,649,251

Due after five years through ten years
312,357

 
311,980

 
348,731

 
357,762

Due after ten years
897,855

 
888,932

 
4,335,957

 
4,276,850

Residential mortgage-backed securities
4,511

 
4,550

 
756,072

 
785,167

Equity securities

 

 
42,494

 
42,494

Total
$
2,250,460

 
$
2,262,747

 
$
10,206,176

 
$
10,203,277


Sales of Securities. During 2016, we sold certain securities issued by municipalities that, based upon our internal credit analysis, had experienced significant deterioration in creditworthiness. The risk exposure presented by these municipalities had increased beyond acceptable levels and we determined that it was reasonably possible that all amounts due would not be collected. In the first case, our credit analysis determined that most of the affected municipalities had been significantly impacted by the significant decline in market oil prices due to the fact that their tax bases are heavily reliant on the energy industry relative to other sectors of the economy. Specifically, the revenues of these municipalities had been adversely impacted by the sustained low-level of oil prices. Additionally, some of these municipalities had already been downgraded or had been put on credit watch and were subsequently downgraded by various credit rating agencies. In the second case, we sold certain securities related to a municipality that was unrelated to a reliance on the energy industry. This municipality had experienced significant deterioration in creditworthiness as a result of the emergence of significant funding obligations which resulted in credit downgrades. In both cases, some of the securities we sold to were classified as held to maturity prior to their sale. Despite their classification as held to maturity, we believe the sale of these securities was merited and permissible under the applicable accounting guidelines because of the significant deterioration in the creditworthiness of the issuers.
Sales of securities held to maturity were as follows:
 
2016
 
2015
 
2014
Proceeds from sales
$
136,719

 
$

 
$

Amortized cost
132,974

 

 

Gross realized gains
3,770

 

 

Gross realized losses
(25
)
 

 

Tax expense related to securities gains/losses
(1,311
)
 

 


Sales of securities available for sale were as follows:
 
2016
 
2015
 
2014
Proceeds from sales
$
14,847,380

 
$
12,683,169

 
$
12,151,287

Gross realized gains
13,289

 
228

 
39

Gross realized losses
(2,059
)
 
(159
)
 
(1
)
Tax expense related to securities gains/losses
(3,931
)
 
(24
)
 
(13
)

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
2016
 
2015
 
2014
Premium amortization
$
(90,782
)
 
$
(84,467
)
 
$
(68,070
)
Discount accretion
11,077

 
10,682

 
6,802

Net (premium amortization) discount accretion
$
(79,705
)
 
$
(73,785
)
 
$
(61,268
)

Trading Account Securities. Year-end trading account securities, at estimated fair value, were as follows:
 
2016
 
2015
U.S. Treasury
$
16,594

 
$
16,443

States and political subdivisions
109

 
136

Total
$
16,703

 
$
16,579


Net gains and losses on trading account securities were as follows:

2016

2015

2014
Net gain on sales transactions
$
1,236


$
1,109


$
829

Net mark-to-market gains (losses)
(157
)

(53
)


Net gain on trading account securities
$
1,079


$
1,056


$
829