XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities (Tables)
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities
A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
September 30, 2016
 
December 31, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
249,774

 
$
3,683

 
$

 
$
253,457

 
$
249,441

 
$
7,776

 
$

 
$
257,217

Residential mortgage-backed securities
4,633

 
68

 

 
4,701

 
6,456

 
63

 
4

 
6,515

States and political subdivisions
2,008,703

 
62,028

 
3,809

 
2,066,922

 
2,405,762

 
46,003

 
6,149

 
2,445,616

Other
1,350

 

 

 
1,350

 
1,350

 

 
13

 
1,337

Total
$
2,264,460

 
$
65,779

 
$
3,809

 
$
2,326,430

 
$
2,663,009

 
$
53,842

 
$
6,166

 
$
2,710,685

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,984,791

 
$
114,958

 
$

 
$
4,099,749

 
$
3,980,986

 
$
22,041

 
$
8,507

 
$
3,994,520

Residential mortgage-backed securities
805,227

 
44,388

 
72

 
849,543

 
1,000,024

 
42,142

 
734

 
1,041,432

States and political subdivisions
4,966,187

 
210,657

 
5,794

 
5,171,050

 
3,996,113

 
133,305

 
1,459

 
4,127,959

Other
42,484

 

 

 
42,484

 
42,447

 

 

 
42,447

Total
$
9,798,689

 
$
370,003

 
$
5,866

 
$
10,162,826

 
$
9,019,570

 
$
197,488

 
$
10,700

 
$
9,206,358

Securities, with Unrealized Losses Segregated by Length of Impairment
As of September 30, 2016, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
$
3,084

 
$
1

 
$
186,220

 
$
3,808

 
$
189,304

 
$
3,809

Total
$
3,084

 
$
1

 
$
186,220

 
$
3,808

 
$
189,304

 
$
3,809

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
8,539

 
$
28

 
$
7,050

 
$
44

 
$
15,589

 
$
72

States and political subdivisions
565,166

 
5,794

 

 

 
565,166

 
5,794

Total
$
573,705

 
$
5,822

 
$
7,050

 
$
44

 
$
580,755

 
$
5,866

Amortized Cost and Estimated Fair Value of Securities, Excluding Trading Securities, Presented by Contractual Maturity
The amortized cost and estimated fair value of securities, excluding trading securities, at September 30, 2016 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
687,531

 
$
700,574

 
$
82,116

 
$
83,878

Due after one year through five years
279,353

 
296,816

 
4,109,251

 
4,204,075

Due after five years through ten years
323,435

 
333,322

 
848,652

 
899,310

Due after ten years
969,508

 
991,017

 
3,910,959

 
4,083,536

Residential mortgage-backed securities
4,633

 
4,701

 
805,227

 
849,543

Equity securities

 

 
42,484

 
42,484

Total
$
2,264,460

 
$
2,326,430

 
$
9,798,689

 
$
10,162,826

Sales of Securities Held-to-Maturity
Sales of securities held to maturity were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Proceeds from sales
$

 
$

 
$
135,610

 
$

Amortized cost

 

 
131,840

 

Gross realized gains

 

 
3,770

 

Gross realized losses

 

 

 

Tax (expense) benefit of securities gains/losses

 

 
(1,319
)
 

Sales of Securities Available for Sale
Sales of securities available for sale were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Proceeds from sales
$
7,980,049

 
$
4,497,202

 
$
9,040,245

 
$
4,721,189

Gross realized gains
1

 

 
11,134

 
228

Gross realized losses
(38
)
 
(52
)
 
(38
)
 
(52
)
Tax (expense) benefit of securities gains/losses
13

 
18

 
(3,884
)
 
(62
)
Premium Amortization and Discount Accretion Included in Income on Securities [Table Text Block]
Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Premium amortization
$
(22,762
)
 
$
(21,354
)
 
$
(67,321
)
 
$
(62,192
)
Discount accretion
2,497

 
2,519

 
8,250

 
7,846

Net (premium amortization) discount accretion
$
(20,265
)
 
$
(18,835
)
 
$
(59,071
)
 
$
(54,346
)
Trading Account Securities, at Estimated Fair Value
Trading account securities, at estimated fair value, were as follows:
 
September 30,
2016
 
December 31,
2015
U.S. Treasury
$
16,161

 
$
16,443

States and political subdivisions
9,538

 
136

Total
$
25,699

 
$
16,579

Net Gains and Losses on Trading Account Securities
Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Net gain on sales transactions
$
379

 
$
277

 
$
1,032

 
$
835

Net mark-to-market gains (losses)

 
6

 
(1
)
 
(40
)
Net gain (loss) on trading account securities
$
379

 
$
283

 
$
1,031

 
$
795