XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Derivative Financial Instruments
The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and accrued interest payable and other liabilities in the accompanying consolidated balance sheets and in the net change in each of these financial statement line items in the accompanying consolidated statements of cash flows.
Interest Rate Derivatives. We utilize interest rate swaps, caps and floors to mitigate exposure to interest rate risk and to facilitate the needs of our customers. Our objectives for utilizing these derivative instruments are described in our 2015 Form 10-K.
The notional amounts and estimated fair values of interest rate derivative contracts are presented in the following table. We obtain dealer quotations to value our interest rate derivative contracts designated as hedges of cash flows, while the fair values of other interest rate derivative contracts are estimated utilizing internal calculation methods with observable market data inputs.
 
June 30, 2016
 
December 31, 2015
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Derivatives designated as hedges of fair value:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
$

 
$

 
$
49,927

 
$
358

Loan/lease interest rate swaps – liabilities
73,556

 
(2,586
)
 
31,038

 
(2,301
)
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets

 

 
62,887

 
278

Loan/lease interest rate swaps – liabilities
860,916

 
(61,070
)
 
768,182

 
(37,522
)
Loan/lease interest rate caps – assets
74,203

 
273

 
74,281

 
682

Customer counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps – assets
860,916

 
61,071

 
780,082

 
37,630

Loan/lease interest rate swaps – liabilities

 

 
50,987

 
(188
)
Loan/lease interest rate caps – liabilities
74,203

 
(273
)
 
74,281

 
(682
)

The weighted-average rates paid and received for interest rate swaps outstanding at June 30, 2016 were as follows:
 
Weighted-Average
 
Interest
Rate
Paid
 
Interest
Rate
Received
Interest rate swaps:
 
 
 
Fair value hedge loan/lease interest rate swaps
2.28
%
 
0.45
%
Non-hedging interest rate swaps – financial institution counterparties
4.03
%
 
2.20
%
Non-hedging interest rate swaps – customer counterparties
2.20
%
 
4.03
%

The weighted-average strike rate for outstanding interest rate caps was 2.41% at June 30, 2016.
Commodity Derivatives. We enter into commodity swaps and option contracts that are not designated as hedging instruments primarily to accommodate the business needs of our customers. Upon the origination of a commodity swap or option contract with a customer, we simultaneously enter into an offsetting contract with a third party financial institution to mitigate the exposure to fluctuations in commodity prices.
The notional amounts and estimated fair values of non-hedging commodity swap and option derivative positions outstanding are presented in the following table. We obtain dealer quotations and use internal valuation models with observable market data inputs to value our commodity derivative positions.
 
 
 
June 30, 2016
 
December 31, 2015
 
Notional
Units
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
912

 
$
3,176

 
1,184

 
$
12,650

Oil – liabilities
Barrels
 
627

 
(3,023
)
 
45

 
(352
)
Natural gas – assets
MMBTUs
 

 

 
760

 
560

Natural gas – liabilities
MMBTUs
 
3,325

 
(1,946
)
 

 

Customer counterparties:
 
 
 
 
 
 
 
 
 
Oil – assets
Barrels
 
627

 
3,128

 
45

 
354

Oil – liabilities
Barrels
 
912

 
(3,044
)
 
1,184

 
(12,454
)
Natural gas – assets
MMBTUs
 
3,325

 
2,031

 

 

Natural gas – liabilities
MMBTUs
 

 

 
760

 
(549
)

Foreign Currency Derivatives. We enter into foreign currency forward contracts that are not designated as hedging instruments primarily to accommodate the business needs of our customers. Upon the origination of a foreign currency denominated transaction with a customer, we simultaneously enter into an offsetting contract with a third party financial institution to negate the exposure to fluctuations in foreign currency exchange rates. We also utilize foreign currency forward contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in foreign currency exchange rates on foreign currency holdings and certain short-term, non-U.S. dollar denominated loans. The notional amounts and fair values of open foreign currency forward contracts were as follows:
 
 
 
June 30, 2016
 
December 31, 2015
 
Notional
Currency
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 

 
$

 
1,247

 
$
13

Forward contracts – assets
GBP
 
469

 
2

 
568

 
2

Forward contracts – liabilities
EUR
 
933

 
(4
)
 
572

 
(18
)
Forward contracts – liabilities
CAD
 
2,310

 
(11
)
 
1,440

 
(5
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts – assets
EUR
 

 

 
575

 
22

Forward contracts – assets
CAD
 
2,302

 
19

 
1,437

 
9

Forward contracts – liabilities
EUR
 

 

 
343

 
(5
)

Gains, Losses and Derivative Cash Flows. For fair value hedges, the changes in the fair value of both the derivative hedging instrument and the hedged item are included in other non-interest income or other non-interest expense. The extent that such changes in fair value do not offset represents hedge ineffectiveness. Net cash flows from interest rate swaps on commercial loans/leases designated as hedging instruments in effective hedges of fair value are included in interest income on loans. For non-hedging derivative instruments, gains and losses due to changes in fair value and all cash flows are included in other non-interest income and other non-interest expense.
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Commercial loan/lease interest rate swaps:
 
 
 
 
 
 
 
Amount of gain (loss) included in interest income on loans
$
(338
)
 
$
(463
)
 
$
(726
)
 
$
(888
)
Amount of (gain) loss included in other non-interest expense
(7
)
 
6

 
(7
)
 
6


As stated above, we enter into non-hedge related derivative positions primarily to accommodate the business needs of our customers. Upon the origination of a derivative contract with a customer, we simultaneously enter into an offsetting derivative contract with a third party financial institution. We recognize immediate income based upon the difference in the bid/ask spread of the underlying transactions with our customers and the third party. Because we act only as an intermediary for our customer, subsequent changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact our results of operations.
Amounts included in the consolidated statements of income related to non-hedging interest rate, commodity and foreign currency derivative instruments are presented in the table below.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2016
 
2015
 
2016
 
2015
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Other non-interest income
$
979

 
$
240

 
$
1,414

 
$
1,562

Other non-interest expense

 
(5
)
 

 
(3
)
Non-hedging commodity derivatives:
 
 
 
 
 
 
 
Other non-interest income
13

 
38

 
145

 
66

Non-hedging foreign currency derivatives:
 
 
 
 
 
 
 
Other non-interest income
8

 
66

 
14

 
111


Counterparty Credit Risk. Our credit exposure relating to interest rate swaps, commodity swaps/options and foreign currency forward contracts with bank customers was approximately $64.8 million at June 30, 2016. This credit exposure is partly mitigated as transactions with customers are generally secured by the collateral, if any, securing the underlying transaction being hedged. Our credit exposure, net of collateral pledged, relating to interest rate swaps, commodity swaps/options and foreign currency forward contracts with upstream financial institution counterparties was approximately $8.7 million at June 30, 2016. This amount was primarily related to excess collateral we posted to counterparties. Collateral levels for upstream financial institution counterparties are monitored and adjusted as necessary. See Note 9 – Balance Sheet Offsetting and Repurchase Agreements for additional information regarding our credit exposure with upstream financial institution counterparties.
The aggregate fair value of securities we posted as collateral related to derivative contracts totaled $36.7 million at June 30, 2016. At such date, we also had $34.9 million in cash collateral on deposit with other financial institution counterparties.