XML 45 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Capital and Regulatory Matters (Tables)
3 Months Ended
Mar. 31, 2016
Banking and Thrift [Abstract]  
Actual and Required Capital Ratios
Cullen/Frost and Frost Bank under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels as of March 31, 2016 and December 31, 2015 based on the phase-in provisions of the Basel III Capital Rules and the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules have been fully phased-in. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. See the 2015 Form 10-K for a more detailed discussion of the Basel III Capital Rules.
 
Actual
 
Minimum Capital Required - Basel III Phase-In Schedule
 
Minimum Capital Required - Basel III Fully Phased-In
 
Required to be
Considered Well
Capitalized
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
2,022,088

 
11.82
%
 
$
876,768

 
5.125
%
 
$
1,197,311

 
7.00
%
 
$
1,111,998

 
6.50
%
Frost Bank
2,168,631

 
12.72

 
873,746

 
5.125

 
1,193,183

 
7.00

 
1,108,165

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,166,574

 
12.66

 
1,133,383

 
6.625

 
1,453,878

 
8.50

 
1,368,613

 
8.00

Frost Bank
2,168,631

 
12.72

 
1,129,476

 
6.625

 
1,448,866

 
8.50

 
1,363,896

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,461,454

 
14.39

 
1,475,536

 
8.625

 
1,795,967

 
10.50

 
1,710,767

 
10.00

Frost Bank
2,330,511

 
13.67

 
1,470,450

 
8.625

 
1,789,775

 
10.50

 
1,704,870

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,166,574

 
7.96

 
1,088,362

 
4.00

 
1,088,233

 
4.00

 
1,360,452

 
5.00

Frost Bank
2,168,631

 
7.98

 
1,087,033

 
4.00

 
1,086,875

 
4.00

 
1,358,754

 
5.00


(continued)
Actual
 
Minimum Capital Required - Basel III Phase-In Schedule
 
Minimum Capital Required - Basel III Fully Phased-In
 
Required to be
Considered Well
Capitalized
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
 
Capital
Amount
 
Ratio
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
$
1,986,200

 
11.37
%
 
$
786,344

 
4.50
%
 
$
1,222,837

 
7.00
%
 
$
1,135,830

 
6.50
%
Frost Bank
2,131,360

 
12.24

 
783,727

 
4.50

 
1,218,766

 
7.00

 
1,132,049

 
6.50

Tier 1 Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,163,936

 
12.38

 
1,048,458

 
6.00

 
1,484,874

 
8.50

 
1,397,944

 
8.00

Frost Bank
2,131,360

 
12.24

 
1,044,969

 
6.00

 
1,479,930

 
8.50

 
1,393,292

 
8.00

Total Capital to Risk-Weighted Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,419,545

 
13.85

 
1,397,944

 
8.00

 
1,834,256

 
10.50

 
1,747,430

 
10.00

Frost Bank
2,267,219

 
13.02

 
1,393,292

 
8.00

 
1,828,149

 
10.50

 
1,741,615

 
10.00

Leverage Ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cullen/Frost
2,163,936

 
7.79

 
1,111,325

 
4.00

 
1,111,117

 
4.00

 
1,389,156

 
5.00

Frost Bank
2,131,360

 
7.68

 
1,110,143

 
4.00

 
1,109,935

 
4.00

 
1,387,679

 
5.00