XML 21 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Securities. A summary of the amortized cost and estimated fair value of securities, excluding trading securities, is presented below.
 
March 31, 2016
 
December 31, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
249,550

 
$
6,895

 
$

 
$
256,445

 
$
249,441

 
$
7,776

 
$

 
$
257,217

Residential mortgage-backed securities
5,756

 
71

 
2

 
5,825

 
6,456

 
63

 
4

 
6,515

States and political subdivisions
2,111,363

 
55,139

 
5,088

 
2,161,414

 
2,405,762

 
46,003

 
6,149

 
2,445,616

Other
1,350

 

 

 
1,350

 
1,350

 

 
13

 
1,337

Total
$
2,368,019

 
$
62,105

 
$
5,090

 
$
2,425,034

 
$
2,663,009

 
$
53,842

 
$
6,166

 
$
2,710,685

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
3,731,803

 
$
93,031

 
$

 
$
3,824,834

 
$
3,980,986

 
$
22,041

 
$
8,507

 
$
3,994,520

Residential mortgage-backed securities
930,927

 
45,929

 
216

 
976,640

 
1,000,024

 
42,142

 
734

 
1,041,432

States and political subdivisions
4,067,577

 
156,585

 
876

 
4,223,286

 
3,996,113

 
133,305

 
1,459

 
4,127,959

Other
42,469

 

 

 
42,469

 
42,447

 

 

 
42,447

Total
$
8,772,776

 
$
295,545

 
$
1,092

 
$
9,067,229

 
$
9,019,570

 
$
197,488

 
$
10,700

 
$
9,206,358


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At March 31, 2016, approximately 97.7% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 68.0% are either guaranteed by the Texas Permanent School Fund, which has a “triple A” insurer financial strength rating, or secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.4 billion at March 31, 2016 and $3.9 billion and December 31, 2015.
During the fourth quarter of 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. Some of these securities were sold during the first quarter of 2016, as more fully discussed below. The net unamortized, unrealized gain on the remaining transferred securities included in accumulated other comprehensive income in the accompanying balance sheet as of March 31, 2016 totaled $51.8 million ($33.7 million, net of tax). This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Unrealized Losses. As of March 31, 2016, securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
Held to Maturity
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
2,352

 
$
2

 
$

 
$

 
$
2,352

 
$
2

States and political subdivisions
60,055

 
1,016

 
142,187

 
4,072

 
202,242

 
5,088

Total
$
62,407

 
$
1,018

 
$
142,187

 
$
4,072

 
$
204,594

 
$
5,090

Available for Sale
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
227

 
$
2

 
$
24,321

 
$
214

 
$
24,548

 
$
216

States and political subdivisions
164,280

 
449

 
67,609

 
427

 
231,889

 
876

Total
$
164,507

 
$
451

 
$
91,930

 
$
641

 
$
256,437

 
$
1,092


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we will receive full value for the securities. Furthermore, as of March 31, 2016, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2016, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
Contractual Maturities. The amortized cost and estimated fair value of securities, excluding trading securities, at March 31, 2016 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
576,622

 
$
594,737

 
$
55,687

 
$
57,014

Due after one year through five years
323,002

 
343,717

 
3,504,555

 
3,572,118

Due after five years through ten years
291,767

 
297,659

 
1,235,012

 
1,293,154

Due after ten years
1,170,872

 
1,183,096

 
3,004,126

 
3,125,834

Residential mortgage-backed securities
5,756

 
5,825

 
930,927

 
976,640

Equity securities

 

 
42,469

 
42,469

Total
$
2,368,019

 
$
2,425,034

 
$
8,772,776

 
$
9,067,229


Sales of Securities. During the three months ended March 31, 2016, a portion of the securities we sold included certain securities that were issued by municipalities and special-purpose districts under municipal control (together referred to as “municipalities”) within the State of Texas that have been significantly impacted by the significant decline in market oil prices due to the fact that their tax bases are heavily reliant on the energy industry relative to other sectors of the economy. Specifically, the revenues of these municipalities have been adversely impacted by the sustained low-level of oil prices. Additionally, some of these municipalities had been put on credit watch and have subsequently received downgrades by credit rating agencies. In consideration of this, along with our own internal credit analysis, we determined that the creditworthiness of these municipalities had significantly deteriorated and that it was reasonably possible that all amounts due would not be collected. Because this increased risk exposure exceeded acceptable levels, we sold certain securities issued by those municipalities. We did not sell any securities issued by these municipalities that are either guaranteed by the Texas Permanent School Fund or secured by U.S. Treasury securities via defeasance of the debt by the issuers because, as a result of these credit enhancements, the collectibility of these securities is not in doubt. Some of the securities we sold were classified as held to maturity prior to their sale. Despite their classification as held to maturity, we believe the sale of these securities was merited and permissible under the applicable accounting guidelines because of the significant deterioration in the creditworthiness of the issuers.
Sales of securities held to maturity were as follows:
 
Three Months Ended 
 March 31,
 
2016
 
2015
Proceeds from sales
$
135,610

 
$

Amortized cost
131,840

 

Gross realized gains
3,770

 

Gross realized losses

 

Tax (expense) benefit of securities gains/losses
(1,319
)
 


Sales of securities available for sale were as follows:
 
Three Months Ended 
 March 31,
 
2016
 
2015
Proceeds from sales
$
1,060,196

 
$
223,987

Gross realized gains
11,133

 
228

Gross realized losses

 

Tax (expense) benefit of securities gains/losses
(3,897
)
 
(80
)

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:
 
Three Months Ended 
 March 31,
 
2016
 
2015
Premium amortization
$
(22,340
)
 
$
(20,006
)
Discount accretion
2,615

 
2,698

Net (premium amortization) discount accretion
$
(19,725
)
 
$
(17,308
)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:
 
March 31,
2016
 
December 31,
2015
U.S. Treasury
$
16,544

 
$
16,443

States and political subdivisions
479

 
136

Total
$
17,023

 
$
16,579


Net gains and losses on trading account securities were as follows:
 
Three Months Ended 
 March 31,
 
2016
 
2015
Net gain on sales transactions
$
302

 
$
280

Net mark-to-market gains (losses)
1

 
(14
)
Net gain (loss) on trading account securities
$
303

 
$
266