XML 27 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities:      
Net income $ 279,328 $ 277,977 $ 237,866
Adjustments to reconcile net income to net cash from operating activities:      
Provision for loan losses 51,845 16,314 20,582
Deferred tax expense (benefit) (19,059) (4,130) 3,279
Accretion of loan discounts (14,447) (14,567) (12,654)
Securities premium amortization (discount accretion), net 73,785 61,268 41,921
Net (gain) loss on securities transactions (69) (38) (1,176)
Depreciation and amortization 41,960 39,694 38,471
Net (gain) loss on sale/write-down of assets/foreclosed assets (1,765) 761 3,235
Stock-based compensation 12,737 12,503 11,963
Net tax benefit (deficiency) from stock-based compensation 45 19 (393)
Excess tax benefits from stock-based compensation (1,389) (3,183) (2,686)
Earnings on life insurance policies (3,585) (3,218) (3,103)
Net change in:      
Trading account securities (1,153) 972 14,686
Accrued interest receivable and other assets (12,860) (73,184) (7,996)
Accrued interest payable and other liabilities (11,902) (24,518) (170,389)
Net cash from operating activities 393,471 286,670 173,606
Investing Activities:      
Securities held to maturity: Purchases (1,350) 0 (257,571)
Securities held to maturity: Maturities, calls and principal repayments 209,425 153,523 14,891
Securities available for sale:      
Purchases (14,147,908) (19,484,433) (11,178,144)
Sales 12,683,169 12,151,287 10,056,060
Maturities, calls and principal repayments 658,199 4,987,629 1,311,643
Net change in loans (500,990) (800,120) (317,987)
Net cash received (paid) in acquisitions 0 830,661 (1,896)
Benefits received on life insurance policies 444 0 0
Proceeds from sales of premises and equipment 2,538 49 18,481
Purchases of premises and equipment (147,129) (131,970) (39,599)
Proceeds from sales of repossessed properties 4,682 11,281 8,200
Net cash from investing activities (1,238,920) (2,282,093) (385,922)
Financing Activities:      
Net change in deposits 207,665 1,823,101 1,191,420
Net change in short-term borrowings 90,403 84,677 107,192
Principal payments on long-term borrowings 0 0 (7)
Proceeds from stock option exercises 14,853 29,158 68,653
Excess tax benefits from stock-based compensation 1,389 3,183 2,686
Proceeds from issuance of preferred stock 0 0 144,486
Purchase of treasury stock (101,237) (1,457) (144,630)
Cash dividends paid on preferred stock (8,063) (8,063) (6,719)
Cash dividends paid on common stock (132,161) (127,178) (119,619)
Net cash from financing activities 72,849 1,803,421 1,243,462
Net change in cash and cash equivalents (772,600) (192,002) 1,031,146
Cash and cash equivalents at beginning of year 4,364,123 4,556,125 3,524,979
Cash and cash equivalents at end of year $ 3,591,523 $ 4,364,123 $ 4,556,125