XML 23 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest income:      
Loans, including fees $ 433,872 $ 440,958 $ 415,230
Securities:      
Taxable 112,601 93,087 97,873
Tax-exempt 194,793 156,618 122,031
Interest-bearing deposits 8,123 10,725 7,284
Federal funds sold and resell agreements 107 83 82
Total interest income 749,496 701,471 642,500
Interest expense:      
Deposits 9,024 11,022 14,459
Federal funds purchased and repurchase agreements 167 134 121
Junior subordinated deferrable interest debentures 2,725 2,488 6,426
Other long-term borrowings 948 893 939
Total interest expense 12,864 14,537 21,945
Net interest income 736,632 686,934 620,555
Provision for loan losses 51,845 16,314 20,582
Net interest income after provision for loan losses 684,787 670,620 599,973
Non-interest income:      
Trust and investment management fees 105,512 106,237 91,375
Service charges on deposit accounts 81,350 81,946 81,432
Insurance commissions and fees 48,926 45,115 43,140
Interchange and debit card transaction fees 19,666 18,372 16,979
Other charges, commissions and fees 37,551 36,180 34,185
Net gain (loss) on securities transactions 69 38 1,176
Other 35,656 32,256 34,531
Total non-interest income 328,730 320,144 302,818
Non-interest expense:      
Salaries and wages 310,504 292,349 273,692
Employee benefits 69,746 60,151 62,407
Net occupancy 65,690 55,745 50,468
Furniture and equipment 64,373 62,087 58,443
Deposit insurance 14,519 13,232 11,682
Intangible amortization 3,325 3,520 3,141
Other 165,561 167,656 152,077
Total non-interest expense 693,718 654,740 611,910
Income before income taxes 319,799 336,024 290,881
Income taxes 40,471 58,047 53,015
Net income 279,328 277,977 237,866
Preferred stock dividends 8,063 8,063 6,719
Net income available to common shareholders $ 271,265 $ 269,914 $ 231,147
Earnings per common share:      
Basic (in dollars per share) $ 4.31 $ 4.32 $ 3.82
Diluted (in dollars per share) $ 4.28 $ 4.29 $ 3.80