XML 42 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Derivative Financial Instruments
The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and accrued interest payable and other liabilities in the accompanying consolidated balance sheets and in the net change in each of these financial statement line items in the accompanying consolidated statements of cash flows.
Interest Rate Derivatives. We utilize interest rate swaps, caps and floors to mitigate exposure to interest rate risk and to facilitate the needs of our customers. Our objectives for utilizing these derivative instruments are described below:
We have entered into certain interest rate swap contracts that are matched to specific fixed-rate commercial loans or leases that we have entered into with our customers. These contracts have been designated as hedging instruments to hedge the risk of changes in the fair value of the underlying commercial loan/lease due to changes in interest rates. The related contracts are structured so that the notional amounts reduce over time to generally match the expected amortization of the underlying loan/lease.
During 2007, we entered into three interest rate swap contracts on variable-rate loans with a total notional amount of $1.2 billion. The interest rate swap contracts were designated as hedging instruments in cash flow hedges with the objective of protecting the overall cash flows from our monthly interest receipts on a rolling portfolio of $1.2 billion of variable-rate loans outstanding throughout the 84-month period beginning in October 2007 and ending in October 2014 from the risk of variability of those cash flows such that the yield on the underlying loans would remain constant. We terminated portions of the hedges and settled portions of the interest rate swap contracts during November 2009 and terminated the remaining portions of the hedges and settled the remaining portions of the interest rate swap contracts during November 2010. The accumulated gain on the interest rate swaps upon settlement was deferred and amortized over the original lives of the underlying swap contracts. The amortization of the deferred accumulated gain ended in October 2014.
In October 2008, we entered into an interest rate swap contract on junior subordinated deferrable interest debentures with a total notional amount of $120.0 million. The interest rate swap contract was designated as a hedging instrument in a cash flow hedge with the objective of protecting the quarterly interest payments on our $120.0 million of junior subordinated deferrable interest debentures issued to Cullen/Frost Capital Trust II throughout the five-year period beginning in December 2008 and ending in December 2013 from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate. Under the swap, we paid a fixed interest rate of 5.47% and received a variable interest rate of three-month LIBOR plus a margin of 1.55% on a total notional amount of $120.0 million, with quarterly settlements. The swap terminated in December 2013.
We have entered into certain interest rate swap, cap and floor contracts that are not designated as hedging instruments. These derivative contracts relate to transactions in which we enter into an interest rate swap, cap and/or floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with a third-party financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay a third-party financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact our results of operations.
The notional amounts and estimated fair values of interest rate derivative contracts outstanding at December 31, 2015 and 2014 are presented in the following table. We obtain dealer quotations to value our interest rate derivative contracts designated as hedges of cash flows, while the fair values of other interest rate derivative contracts are estimated utilizing internal valuation models with observable market data inputs.
 
December 31, 2015
 
December 31, 2014
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Derivatives designated as hedges of fair value:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps - assets
$
49,927

 
$
358

 
$
31,614

 
$
469

Loan/lease interest rate swaps - liabilities
31,038

 
(2,301
)
 
37,672

 
(3,179
)
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps - assets
62,887

 
278

 
69,842

 
719

Loan/lease interest rate swaps - liabilities
768,182

 
(37,522
)
 
765,979

 
(38,952
)
Loan/lease interest rate caps - assets
74,281

 
682

 
73,058

 
1,003

Customer counterparties:
 
 
 
 
 
 
 
Loan/lease interest rate swaps - assets
780,082

 
37,630

 
765,979

 
38,910

Loan/lease interest rate swaps - liabilities
50,987

 
(188
)
 
69,842

 
(719
)
Loan/lease interest rate caps - liabilities
74,281

 
(682
)
 
73,058

 
(1,003
)

The weighted-average rates paid and received for interest rate swaps outstanding at December 31, 2015 were as follows:
 
Weighted-Average
 
Interest
Rate
Paid
 
Interest
Rate
Received
Interest rate swaps:
 
 
 
Fair value hedge loan/lease interest rate swaps
2.36
%
 
0.37
%
Non-hedging interest rate swaps - financial institution counterparties
4.14

 
2.01

Non-hedging interest rate swap - customer counterparties
2.01

 
4.14


The weighted-average strike rate for outstanding interest rate caps was 2.42% at December 31, 2015.
Commodity Derivatives. We enter into commodity swaps and option contracts that are not designated as hedging instruments primarily to accommodate the business needs of our customers. Upon the origination of a commodity swap or option contract with a customer, we simultaneously enter into an offsetting contract with a third party financial institution to mitigate the exposure to fluctuations in commodity prices.
The notional amounts and estimated fair values of non-hedging commodity swap and option derivative positions outstanding are presented in the following table. We obtain dealer quotations and use internal valuation models with observable market data inputs to value our commodity derivative positions.
 
 
December 31, 2015
 
December 31, 2014
 
Notional
Units
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Oil - assets
Barrels
 
1,184

 
$
12,650

 
470

 
$
14,357

Oil - liabilities
Barrels
 
45

 
(352
)
 
197

 
(1,670
)
Natural gas - assets
MMBTUs
 
760

 
560

 
12,235

 
12,707

Natural gas - liabilities
MMBTUs
 

 

 
16,755

 
(4,095
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Oil - assets
Barrels
 
45

 
354

 
197

 
1,670

Oil - liabilities
Barrels
 
1,184

 
(12,454
)
 
470

 
(14,318
)
Natural gas - assets
MMBTUs
 

 

 
16,755

 
4,095

Natural gas - liabilities
MMBTUs
 
760

 
(549
)
 
12,235

 
(12,646
)

Foreign Currency Derivatives. We enter into foreign currency forward contracts that are not designated as hedging instruments primarily to accommodate the business needs of our customers. Upon the origination of a foreign currency denominated transaction with a customer, we simultaneously enter into an offsetting contract with a third party financial institution to negate the exposure to fluctuations in foreign currency exchange rates. We also utilize foreign currency forward contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in foreign currency exchange rates on foreign currency holdings and certain short-term, non-U.S. dollar denominated loans. The notional amounts and fair values of open foreign currency forward contracts were as follows:
 
 
 
December 31, 2015
 
December 31, 2014
 
Notional
Currency
 
Notional
Amount
 
Estimated
Fair Value
 
Notional
Amount
 
Estimated
Fair Value
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts - assets
EUR
 
1,247

 
$
13

 
936

 
$
7

Forward contracts - assets
CAD
 

 

 
24,724

 
659

Forward contracts - assets
GBP
 
568

 
2

 

 

Forward contracts - liabilities
EUR
 
572

 
(18
)
 

 

Forward contracts - liabilities
CAD
 
1,440

 
(5
)
 

 

Forward contracts - liabilities
GBP
 

 

 
544

 
(2
)
Customer counterparties:
 
 
 
 
 
 
 
 
 
Forward contracts - assets
EUR
 
575

 
22

 

 

Forward contracts - assets
CAD
 
1,437

 
9

 

 

Forward contracts - liabilities
EUR
 
343

 
(5
)
 

 

Forward contracts - liabilities
CAD
 

 

 
24,680

 
(615
)

Gains, Losses and Derivative Cash Flows. For fair value hedges, the changes in the fair value of both the derivative hedging instrument and the hedged item are included in other non-interest income or other non-interest expense. The extent that such changes in fair value do not offset represents hedge ineffectiveness. Net cash flows from interest rate swaps on commercial loans/leases designated as hedging instruments in effective hedges of fair value are included in interest income on loans. For cash flow hedges, the effective portion of the gain or loss due to changes in the fair value of the derivative hedging instrument is included in other comprehensive income, while the ineffective portion (indicated by the excess of the cumulative change in the fair value of the derivative over that which is necessary to offset the cumulative change in expected future cash flows on the hedge transaction) is included in other non-interest income or other non-interest expense. Net cash flows from interest rate swaps on variable-rate loans designated as hedging instruments in effective hedges of cash flows and the reclassification from other comprehensive income of deferred gains associated with the termination of those hedges were included in interest income on loans during 2014 and 2013. Net cash flows from the interest rate swap on junior subordinated deferrable interest debentures designated as a hedging instrument in an effective hedge of cash flows were included in interest expense on junior subordinated deferrable interest debentures during 2013. For non-hedging derivative instruments, gains and losses due to changes in fair value and all cash flows are included in other non-interest income and other non-interest expense.
Amounts included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
 
2015
 
2014
 
2013
Commercial loan/lease interest rate swaps:
 
 
 
 
 
Amount of gain (loss) included in interest income on loans
$
(1,796
)
 
$
(2,014
)
 
$
(2,437
)
Amount of (gain) loss included in other non-interest expense
11

 
3

 
4


Amounts included in the consolidated statements of income and in other comprehensive income for the period related to interest rate derivatives designated as hedges of cash flows were as follows:
 
2015
 
2014
 
2013
Interest rate swaps/caps/floors on variable-rate loans:
 
 
 
 
 
Amount reclassified from accumulated other comprehensive income to interest income on loans
$

 
$
30,604

 
$
37,380

Interest rate swaps on junior subordinated deferrable interest debentures:
 
 
 
 
 
Amount reclassified from accumulated other comprehensive income to interest expense on junior subordinated deferrable interest debentures

 

 
4,064

Amount of gain (loss) recognized in other comprehensive income

 

 
(49
)

No ineffectiveness related to interest rate derivatives designated as hedges of cash flows was recognized in the consolidated statements of income during the reported periods. The amortization of the deferred accumulated gain applicable to the settled interest rate swap contracts ended in October 2014.
As stated above, we enter into non-hedge related derivative positions primarily to accommodate the business needs of our customers. Upon the origination of a derivative contract with a customer, we simultaneously enter into an offsetting derivative contract with a third party financial institution. We recognize immediate income based upon the difference in the bid/ask spread of the underlying transactions with our customers and the third party. Because we act only as an intermediary for our customer, subsequent changes in the fair value of the underlying derivative contracts for the most part offset each other and do not significantly impact our results of operations.
Amounts included in the consolidated statements of income related to non-hedging interest rate, commodity and foreign currency derivative instruments are presented in the table below.
 
2015
 
2014
 
2013
Non-hedging interest rate derivatives:
 
 
 
 
 
Other non-interest income
$
2,580

 
$
1,786

 
$
1,441

Other non-interest expense
(43
)
 
(2
)
 
(96
)
Non-hedging commodity derivatives:
 
 
 
 
 
Other non-interest income
208

 
118

 
496

Non-hedging foreign currency derivatives:
 
 
 
 
 
Other non-interest income
78

 
162

 
175


Counterparty Credit Risk. Derivative contracts involve the risk of dealing with both bank customers and institutional derivative counterparties and their ability to meet contractual terms. Institutional counterparties must have an investment grade credit rating and be approved by our Asset/Liability Management Committee. Our credit exposure on interest rate swaps is limited to the net favorable value and interest payments of all swaps by each counterparty, while our credit exposure on commodity swaps/options and foreign currency forward contracts is limited to the net favorable value of all contracts by each counterparty. Credit exposure may be reduced by the amount of collateral pledged by the counterparty. There are no credit-risk-related contingent features associated with any of our derivative contracts. Certain derivative contracts with upstream financial institution counterparties may be terminated with respect to a party in the transaction, if such party does not have at least a minimum level rating assigned to either its senior unsecured long-term debt or its deposit obligations by certain third-party rating agencies.
Our credit exposure relating to interest rate swaps, commodity swaps/options and foreign currency forward contracts with bank customers was approximately $37.7 million at December 31, 2015. This credit exposure is partly mitigated as transactions with customers are generally secured by the collateral, if any, securing the underlying transaction being hedged. Our credit exposure, net of collateral pledged, relating to interest rate swaps, commodity swaps/options and foreign currency forward contracts with upstream financial institution counterparties was approximately $6.7 million at December 31, 2015. This amount was primarily related to excess collateral we posted to counterparties. Collateral levels for upstream financial institution counterparties are monitored and adjusted as necessary. See Note 17 – Balance Sheet Offsetting and Repurchase Agreements for additional information regarding our credit exposure with upstream financial institution counterparties.
The aggregate fair value of securities we posted as collateral related to derivative contracts totaled $17.5 million at December 31, 2015. At such date, we also had $16.9 million in cash collateral on deposit with other financial institution counterparties.