XML 148 R129.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operating Segments (Summary of Operating Results by Segment) (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]      
Net interest income (expense) $ 736,632 $ 686,934 $ 620,555
Provision for loan losses 51,845 16,314 20,582
Non-interest income 328,730 320,144 302,818
Non-interest expense 693,718 654,740 611,910
Income before income taxes 319,799 336,024 290,881
Income tax expense (benefit) 40,471 58,047 53,015
Net income 279,328 277,977 237,866
Preferred stock dividends 8,063 8,063 6,719
Net income available to common shareholders 271,265 269,914 231,147
Revenues from (expenses to) external customers 1,065,362 1,007,078 923,373
Average assets 28,062,000 25,768,000 22,752,000
Banking [Member]      
Segment Reporting Information [Line Items]      
Net interest income (expense) 732,671 683,579 621,333
Provision for loan losses 51,848 16,312 20,585
Non-interest income 205,606 193,883 190,767
Non-interest expense 589,394 549,812 513,909
Income before income taxes 297,035 311,338 277,606
Income tax expense (benefit) 34,997 51,881 50,823
Net income 262,038 259,457 226,783
Preferred stock dividends 0 0 0
Net income available to common shareholders 262,038 259,457 226,783
Revenues from (expenses to) external customers 938,277 877,462 812,100
Average assets [1] 28,024,000 25,734,000 22,709,000
Frost Wealth Advisors [Member]      
Segment Reporting Information [Line Items]      
Net interest income (expense) 7,634 6,734 6,586
Provision for loan losses (3) 2 (3)
Non-interest income 121,489 122,261 107,759
Non-interest expense 98,405 96,330 90,132
Income before income taxes 30,721 32,663 24,216
Income tax expense (benefit) 10,753 11,431 8,563
Net income 19,968 21,232 15,653
Preferred stock dividends 0 0 0
Net income available to common shareholders 19,968 21,232 15,653
Revenues from (expenses to) external customers 129,123 128,995 114,345
Average assets [1] 36,000 32,000 31,000
Non-Banks [Member]      
Segment Reporting Information [Line Items]      
Net interest income (expense) (3,673) (3,379) (7,364)
Provision for loan losses 0 0 0
Non-interest income 1,635 4,000 4,292
Non-interest expense 5,919 8,598 7,869
Income before income taxes (7,957) (7,977) (10,941)
Income tax expense (benefit) (5,279) (5,265) (6,371)
Net income (2,678) (2,712) (4,570)
Preferred stock dividends 8,063 8,063 6,719
Net income available to common shareholders (10,741) (10,775) (11,289)
Revenues from (expenses to) external customers (2,038) 621 (3,072)
Average assets [1] $ 2,000 $ 2,000 $ 12,000
[1] Frost Wealth Advisors excludes off balance sheet managed and custody assets with a total fair value of $30.7 billion, $30.5 billion and $29.0 billion at December 31, 2015, 2014 and 2013.