XML 29 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Securities
12 Months Ended
Dec. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Securities
Securities
Year-end securities held to maturity and available for sale consisted of the following:
 
2015
 
2014
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
249,441

 
$
7,776

 
$

 
$
257,217

 
$
249,009

 
$
14,604

 
$

 
$
263,613

Residential mortgage-backed securities
6,456

 
63

 
4

 
6,515

 
8,012

 
92

 

 
8,104

States and political subdivisions
2,405,762

 
46,003

 
6,149

 
2,445,616

 
2,668,115

 
34,243

 
9,035

 
2,693,323

Other
1,350

 

 
13

 
1,337

 
1,350

 

 

 
1,350

Total
$
2,663,009

 
$
53,842

 
$
6,166

 
$
2,710,685

 
$
2,926,486

 
$
48,939

 
$
9,035

 
$
2,966,390

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U. S. Treasury
$
3,980,986

 
$
22,041

 
$
8,507

 
$
3,994,520

 
$
3,783,899

 
$
30,594

 
$
3,241

 
$
3,811,252

Residential mortgage-backed securities
1,000,024

 
42,142

 
734

 
1,041,432

 
1,331,114

 
68,027

 
417

 
1,398,724

States and political subdivisions
3,996,113

 
133,305

 
1,459

 
4,127,959

 
3,104,563

 
104,500

 
156

 
3,208,907

Other
42,447

 

 

 
42,447

 
42,371

 

 

 
42,371

Total
$
9,019,570

 
$
197,488

 
$
10,700

 
$
9,206,358

 
$
8,261,947

 
$
203,121

 
$
3,814

 
$
8,461,254


All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At December 31, 2015, approximately 97.8% of the securities in our municipal bond portfolio were issued by political subdivisions or agencies within the State of Texas, of which approximately 62.4% are either guaranteed by the Texas Permanent School Fund, which has a “triple-A” insurer financial strength rating, or secured by U.S. Treasury securities via defeasance of the debt by the issuers. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law was $3.9 billion at December 31, 2015 and $3.0 billion at December 31, 2014.
During 2012, we reclassified certain securities from available for sale to held to maturity. The securities had an aggregate fair value of $2.3 billion with an aggregate net unrealized gain of $165.7 million ($107.7 million, net of tax) on the date of the transfer. The net unamortized, unrealized gain on the transferred securities included in accumulated other comprehensive income in the accompanying balance sheet totaled $60.3 million ($39.2 million, net of tax) at December 31, 2015 and $93.9 million ($61.0 million, net of tax) at December 31, 2014. This amount will be amortized out of accumulated other comprehensive income over the remaining life of the underlying securities as an adjustment of the yield on those securities.
Year-end securities with unrealized losses, segregated by length of impairment, were as follows:
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
2015
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
$
900

 
$
4

 
$

 
$

 
$
900

 
$
4

States and political subdivisions
146,854

 
1,325

 
202,423

 
4,824

 
349,277

 
6,149

Other
1,337

 
13

 

 

 
1,337

 
13

Total
$
149,091

 
$
1,342

 
$
202,423

 
$
4,824

 
$
351,514

 
$
6,166

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
886,087

 
$
8,507

 
$

 
$

 
$
886,087

 
$
8,507

Residential mortgage-backed securities
21,392

 
212

 
17,781

 
522

 
39,173

 
734

States and political subdivisions
120,782

 
1,237

 
18,485

 
222

 
139,267

 
1,459

Total
$
1,028,261

 
$
9,956

 
$
36,266

 
$
744

 
$
1,064,527

 
$
10,700

2014
 
 
 
 
 
 
 
 
 
 
 
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
States and political subdivisions
$
68,024

 
$
144

 
$
683,251

 
$
8,891

 
$
751,275

 
$
9,035

Total
$
68,024

 
$
144

 
$
683,251

 
$
8,891

 
$
751,275

 
$
9,035

Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,019,230

 
$
3,241

 
$

 
$

 
$
1,019,230

 
$
3,241

Residential mortgage-backed securities
8,550

 
42

 
16,944

 
375

 
25,494

 
417

States and political subdivisions
65,751

 
156

 

 

 
65,751

 
156

Total
$
1,093,531

 
$
3,439

 
$
16,944

 
$
375

 
$
1,110,475

 
$
3,814


Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and our ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
Management has the ability and intent to hold the securities classified as held to maturity in the table above until they mature, at which time we will receive full value for the securities. Furthermore, as of December 31, 2015, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. Any unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of December 31, 2015, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in our consolidated income statement.
The amortized cost and estimated fair value of securities, excluding trading securities, at December 31, 2015 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Residential mortgage-backed securities and equity securities are shown separately since they are not due at a single maturity date.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
$
161,934

 
$
163,320

 
$
793,662

 
$
796,452

Due after one year through five years
846,629

 
889,786

 
2,961,224

 
2,976,538

Due after five years through ten years
207,488

 
209,616

 
1,391,273

 
1,418,590

Due after ten years
1,440,502

 
1,441,448

 
2,830,940

 
2,930,899

Residential mortgage-backed securities
6,456

 
6,515

 
1,000,024

 
1,041,432

Equity securities

 

 
42,447

 
42,447

Total
$
2,663,009

 
$
2,710,685

 
$
9,019,570

 
$
9,206,358


Sales of securities available for sale were as follows:
 
2015
 
2014
 
2013
Proceeds from sales
$
12,683,169

 
$
12,151,287

 
$
10,056,060

Gross realized gains
228

 
39

 
1,206

Gross realized losses
(159
)
 
(1
)
 
(30
)
Tax (expense) benefit of securities gains/losses
(24
)
 
(13
)
 
(412
)

Premium amortization and discount accretion included in interest income on securities was as follows:
 
2015
 
2014
 
2013
Premium amortization
$
(84,467
)
 
$
(68,070
)
 
$
(49,112
)
Discount accretion
10,682

 
6,802

 
7,191

Net (premium amortization) discount accretion
$
(73,785
)
 
$
(61,268
)
 
$
(41,921
)

Year-end trading account securities, at estimated fair value, were as follows:
 
2015
 
2014
U.S. Treasury
$
16,443

 
$
15,339

States and political subdivisions
136

 
87

Total
$
16,579

 
$
15,426


Net gains and losses on trading account securities were as follows:

2015

2014

2013
Net gain on sales transactions
$
1,109


$
829


$
878

Net mark-to-market gains (losses)
(53
)



(429
)
Net gain on trading account securities
$
1,056


$
829


$
449