XML 70 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Other Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2015
Equity [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The before and after tax amounts allocated to each component of other comprehensive income (loss) are presented in the following table. Reclassification adjustments related to securities available for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of income. The change in the net actuarial gain/loss on defined-benefit post-retirement benefit plans is included in the computation of net periodic pension expense (see Note 13 – Defined Benefit Plans). Reclassification adjustments related to interest rate swaps on variable-rate loans are included in interest income and fees on loans in the accompanying consolidated statements of income.
 
Three Months Ended 
 June 30, 2015
 
Three Months Ended 
 June 30, 2014
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
Securities available for sale and transferred securities:
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gain/loss during the period
$
(113,268
)
 
$
(39,643
)
 
$
(73,625
)
 
$
45,112

 
$
15,789

 
$
29,323

Change in net unrealized gain on securities transferred to held to maturity
(8,207
)
 
(2,873
)
 
(5,334
)
 
(9,175
)
 
(3,212
)
 
(5,963
)
Reclassification adjustment for net (gains) losses included in net income

 

 

 
(2
)
 

 
(2
)
Total securities available for sale and transferred securities
(121,475
)
 
(42,516
)
 
(78,959
)
 
35,935

 
12,577

 
23,358

Defined-benefit post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Change in the net actuarial gain/loss
1,749

 
612

 
1,137

 
671

 
235

 
436

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Reclassification adjustment for gains on interest rate swaps on variable-rate loans included in net income

 

 

 
(9,345
)
 
(3,271
)
 
(6,074
)
Total other comprehensive income (loss)
$
(119,726
)
 
$
(41,904
)
 
$
(77,822
)
 
$
27,261

 
$
9,541

 
$
17,720


 
Six Months Ended 
 June 30, 2015
 
Six Months Ended 
 June 30, 2014
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
 
Before Tax
Amount
 
Tax  Expense,
(Benefit)
 
Net of  Tax
Amount
Securities available for sale and transferred securities:
 
 
 
 
 
 
 
 
 
 
 
Change in net unrealized gain/loss during the period
$
(78,741
)
 
$
(27,559
)
 
$
(51,182
)
 
$
66,543

 
$
23,290

 
$
43,253

Change in net unrealized gain on securities transferred to held to maturity
(16,094
)
 
(5,633
)
 
(10,461
)
 
(18,373
)
 
(6,431
)
 
(11,942
)
Reclassification adjustment for net (gains) losses included in net income
(228
)
 
(80
)
 
(148
)
 
(2
)
 

 
(2
)
Total securities available for sale and transferred securities
(95,063
)
 
(33,272
)
 
(61,791
)
 
48,168

 
16,859

 
31,309

Defined-benefit post-retirement benefit plans:
 
 
 
 
 
 
 
 
 
 
 
Change in the net actuarial gain/loss
3,498

 
1,224

 
2,274

 
1,343

 
470

 
873

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Reclassification adjustment for gains on interest rate swaps on variable-rate loans included in net income

 

 

 
(18,690
)
 
(6,542
)
 
(12,148
)
Total other comprehensive income (loss)
$
(91,565
)
 
$
(32,048
)
 
$
(59,517
)
 
$
30,821

 
$
10,787

 
$
20,034


Activity in accumulated other comprehensive income (loss), net of tax, was as follows:
 
Securities
Available
For Sale
 
Defined
Benefit
Plans
 
Derivatives
 
Accumulated
Other
Comprehensive
Income
Balance January 1, 2015
$
190,589

 
$
(48,775
)
 
$

 
$
141,814

Other comprehensive income (loss) before reclassifications
(61,643
)
 
2,274

 

 
(59,369
)
Amounts reclassified from accumulated other comprehensive income (loss)
(148
)
 

 

 
(148
)
Net other comprehensive income (loss) during period
(61,791
)
 
2,274

 

 
(59,517
)
Balance June 30, 2015
$
128,798

 
$
(46,501
)
 
$

 
$
82,297

 
 
 
 
 
 
 
 
Balance January 1, 2014
$
146,672

 
$
(26,131
)
 
$
19,893

 
$
140,434

Other comprehensive income (loss) before reclassifications
31,311

 
873

 

 
32,184

Amounts reclassified from accumulated other comprehensive income (loss)
(2
)
 

 
(12,148
)
 
(12,150
)
Net other comprehensive income (loss) during period
31,309

 
873

 
(12,148
)
 
20,034

Balance June 30, 2014
$
177,981

 
$
(25,258
)
 
$
7,745

 
$
160,468