XML 78 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets:    
Cash and due from banks $ 702,485us-gaap_CashAndDueFromBanks $ 885,121us-gaap_CashAndDueFromBanks
Interest-bearing deposits 3,630,846us-gaap_InterestBearingDepositsInBanks 3,646,756us-gaap_InterestBearingDepositsInBanks
Federal funds sold and resell agreements 30,792us-gaap_FederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 24,248us-gaap_FederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Total cash and cash equivalents 4,364,123us-gaap_CashCashEquivalentsAndFederalFundsSold 4,556,125us-gaap_CashCashEquivalentsAndFederalFundsSold
Securities held to maturity, at amortized cost 2,926,486us-gaap_HeldToMaturitySecurities 3,139,748us-gaap_HeldToMaturitySecurities
Securities available for sale, at estimated fair value 8,461,254us-gaap_AvailableForSaleSecurities 5,895,436us-gaap_AvailableForSaleSecurities
Trading account securities 15,426us-gaap_TradingSecurities 16,398us-gaap_TradingSecurities
Loans, net of unearned discounts 10,987,535us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 9,515,700us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less: Allowance for loan losses (99,542)us-gaap_LoansAndLeasesReceivableAllowance (92,438)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 10,887,993us-gaap_LoansAndLeasesReceivableNetReportedAmount 9,423,262us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 442,888us-gaap_PropertyPlantAndEquipmentNet 313,331us-gaap_PropertyPlantAndEquipmentNet
Goodwill 653,950us-gaap_Goodwill 536,649us-gaap_Goodwill
Other intangible assets, net 12,125us-gaap_IntangibleAssetsNetExcludingGoodwill 6,345us-gaap_IntangibleAssetsNetExcludingGoodwill
Cash surrender value of life insurance policies 172,050us-gaap_BankOwnedLifeInsurance 141,108us-gaap_BankOwnedLifeInsurance
Accrued interest receivable and other assets 341,480us-gaap_OtherAssets 284,537us-gaap_OtherAssets
Total assets 28,277,775us-gaap_Assets 24,312,939us-gaap_Assets
Liabilities:    
Non-interest-bearing demand deposits 10,149,061us-gaap_NoninterestBearingDepositLiabilities 8,311,149us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing deposits 13,986,869us-gaap_InterestBearingDepositLiabilities 12,377,637us-gaap_InterestBearingDepositLiabilities
Total deposits 24,135,930us-gaap_Deposits 20,688,786us-gaap_Deposits
Federal funds purchased and repurchase agreements 803,119us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 668,253us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Junior subordinated deferrable interest debentures 137,115us-gaap_JuniorSubordinatedNotes 123,712us-gaap_JuniorSubordinatedNotes
Other long-term borrowings 100,000us-gaap_OtherLongTermDebt 100,000us-gaap_OtherLongTermDebt
Accrued interest payable and other liabilities 250,208us-gaap_OtherLiabilities 218,027us-gaap_OtherLiabilities
Total liabilities 25,426,372us-gaap_Liabilities 21,798,778us-gaap_Liabilities
Shareholders’ Equity:    
Preferred stock, par value $0.01 per share; 10,000,000 shares authorized; 6,000,000 Series A shares ($25 liquidation preference) issued in both 2014 and 2013 144,486us-gaap_PreferredStockValue 144,486us-gaap_PreferredStockValue
Common stock, par value $0.01 per share; 210,000,000 shares authorized; 63,632,464 shares issued in 2014 and 61,632,464 shares issued in 2013 637us-gaap_CommonStockValue 617us-gaap_CommonStockValue
Additional paid-in capital 886,476us-gaap_AdditionalPaidInCapitalCommonStock 724,197us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 1,710,324us-gaap_RetainedEarningsAccumulatedDeficit 1,575,282us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income, net of tax 141,814us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 140,434us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost; 483,041 shares in 2014 and 1,066,021 in 2013 (32,334)us-gaap_TreasuryStockValue (70,855)us-gaap_TreasuryStockValue
Total shareholders’ equity 2,851,403us-gaap_StockholdersEquity 2,514,161us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 28,277,775us-gaap_LiabilitiesAndStockholdersEquity $ 24,312,939us-gaap_LiabilitiesAndStockholdersEquity