XML 86 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest income:        
Loans, including fees $ 116,415 $ 104,349 $ 330,998 $ 309,721
Securities:        
Taxable 22,855 23,007 66,372 75,869
Tax-exempt 39,635 31,402 113,168 88,046
Interest-bearing deposits 2,960 2,077 8,045 4,928
Federal funds sold and resell agreements 20 16 63 67
Total interest income 181,885 160,851 518,646 478,631
Interest expense:        
Deposits 2,991 3,522 8,119 11,412
Federal funds purchased and repurchase agreements 35 30 96 89
Junior subordinated deferrable interest debentures 659 1,710 1,821 5,073
Other long-term borrowings 222 236 668 710
Total interest expense 3,907 5,498 10,704 17,284
Net interest income 177,978 155,353 507,942 461,347
Provision for loan losses 390 5,108 11,914 14,683
Net interest income after provision for loan losses 177,588 150,245 496,028 446,664
Non-interest income:        
Trust and investment management fees 26,807 22,692 78,966 67,138
Service charges on deposit accounts 20,819 20,742 61,255 60,830
Insurance commissions and fees 11,348 10,371 34,297 32,707
Interchange and debit card transaction fees 4,719 4,376 13,589 12,655
Other charges, commissions and fees 9,804 9,266 26,561 25,599
Net gain (loss) on securities transactions 33 (14) 35 (3)
Other 7,332 6,558 22,799 25,354
Total non-interest income 80,862 73,991 237,502 224,280
Non-interest expense:        
Salaries and wages 73,756 68,524 214,446 201,491
Employee benefits 14,639 14,989 46,833 47,609
Net occupancy 14,049 13,094 40,735 37,718
Furniture and equipment 16,078 14,629 46,238 43,800
Deposit insurance 3,421 2,921 9,683 8,645
Intangible amortization 1,029 780 2,524 2,388
Other 40,856 36,886 125,280 115,744
Total non-interest expense 163,828 151,823 485,739 457,395
Income before income taxes 94,622 72,413 247,791 213,549
Income taxes 17,007 11,969 42,518 38,254
Net income 77,615 60,444 205,273 175,295
Preferred stock dividends 2,016 2,015 6,047 4,703
Net income available to common shareholders $ 75,599 $ 58,429 $ 199,226 $ 170,592
Earnings per common share:        
Basic $ 1.20 $ 0.96 $ 3.20 $ 2.82
Diluted $ 1.19 $ 0.96 $ 3.18 $ 2.81