XML 56 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Summary of Operating Results by Segment
Financial results by operating segment are detailed below. Certain prior period amounts have been reclassified to conform to the current presentation.
 
Banking
 
Frost
Wealth
Advisors
 
Non-Banks
 
Consolidated
2013
 
 
 
 
 
 
 
Net interest income (expense)
$
621,333

 
$
6,586

 
$
(7,364
)
 
$
620,555

Provision for loan losses
20,585

 
(3
)
 

 
20,582

Non-interest income
190,767

 
107,759

 
4,292

 
302,818

Non-interest expense
513,909

 
90,132

 
7,869

 
611,910

Income (loss) before income taxes
277,606

 
24,216

 
(10,941
)
 
290,881

Income tax expense (benefit)
50,823

 
8,563

 
(6,371
)
 
53,015

Net income (loss)
226,783

 
15,653

 
(4,570
)
 
237,866

Preferred stock dividends

 

 
6,719

 
6,719

Net income (loss) available to common shareholders
$
226,783

 
$
15,653

 
$
(11,289
)
 
$
231,147

Revenues from (expenses to) external customers
$
812,100

 
$
114,345

 
$
(3,072
)
 
$
923,373

Average assets (in millions)(1)
$
22,709

 
$
31

 
$
12

 
$
22,752

2012
 
 
 
 
 
 
 
Net interest income (expense)
$
605,330

 
$
8,013

 
$
(8,482
)
 
$
604,861

Provision for loan losses
10,078

 
2

 

 
10,080

Non-interest income
188,440

 
96,577

 
3,770

 
288,787

Non-interest expense
485,302

 
82,744

 
7,047

 
575,093

Income (loss) before income taxes
298,390

 
21,844

 
(11,759
)
 
308,475

Income tax expense (benefit)
69,078

 
7,646

 
(6,201
)
 
70,523

Net income (loss)
$
229,312

 
$
14,198

 
$
(5,558
)
 
$
237,952

Revenues from (expenses to) external customers
$
793,770

 
$
104,590

 
$
(4,712
)
 
$
893,648

Average assets (in millions)(1)
$
20,783

 
$
29

 
$
15

 
$
20,827

2011
 
 
 
 
 
 
 
Net interest income (expense)
$
588,092

 
$
6,323

 
$
(12,639
)
 
$
581,776

Provision for loan losses
27,449

 
(4
)
 

 
27,445

Non-interest income
196,226

 
91,710

 
2,066

 
290,002

Non-interest expense
469,152

 
84,114

 
4,832

 
558,098

Income (loss) before income taxes
287,717

 
13,923

 
(15,405
)
 
286,235

Income tax expense (benefit)
71,298

 
4,873

 
(7,471
)
 
68,700

Net income (loss)
$
216,419

 
$
9,050

 
$
(7,934
)
 
$
217,535

Revenues from (expenses to) external customers
$
784,318

 
$
98,033

 
$
(10,573
)
 
$
871,778

Average assets (in millions)(1)
$
18,530

 
$
26

 
$
13

 
$
18,569

(1)
Frost Wealth Advisors excludes off balance sheet managed and custody assets with a total fair value of $28.4 billion, $26.2 billion, and $25.2 billion at December 31, 2013, 2012 and 2011.