XML 134 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segments
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Operating Segments
Operating Segments
The Corporation is managed under a matrix organizational structure whereby its two primary operating segments, Banking and Frost Wealth Advisors, overlap a regional reporting structure. The regions are primarily based upon geographic location and include Austin, Corpus Christi, Dallas, Fort Worth, Houston, Rio Grande Valley, San Antonio and Statewide. The Corporation is primarily managed based on the line of business structure. In that regard, all regions have the same lines of business, which have the same product and service offerings, have similar types and classes of customers and utilize similar service delivery methods. Pricing guidelines for products and services are the same across all regions. The regional reporting structure is primarily a means to scale the lines of business to provide a local, community focus for customer relations and business development.
Banking and Frost Wealth Advisors are delineated by the products and services that each segment offers. The Banking operating segment includes both commercial and consumer banking services, Frost Securities, Inc. and Frost Insurance Agency. Commercial banking services are provided to corporations and other business clients and include a wide array of lending and cash management products. Consumer banking services include direct lending and depository services. Frost Insurance Agency provides insurance brokerage services to individuals and businesses covering corporate and personal property and casualty products, as well as group health and life insurance products and human resources consulting services. Frost Securities, Inc. provides advisory and private equity services to middle market companies. The Frost Wealth Advisors operating segment includes fee-based services within private trust, retirement services, and financial management services, including personal wealth management and brokerage services. A third operating segment, Non-Banks, is for the most part the parent holding company, as well as certain other insignificant non-bank subsidiaries of the parent that, for the most part, have little or no activity. The parent company’s principal activities include the direct and indirect ownership of the Corporation’s banking and non-banking subsidiaries and the issuance of debt and equity. Its principal source of revenue is dividends from its subsidiaries.
The accounting policies of each reportable segment are the same as those of the Corporation except for the following items, which impact the Banking and Frost Wealth Advisors segments: (i) expenses for consolidated back-office operations and general overhead-type expenses such as executive administration, accounting and internal audit are allocated to operating segments based on estimated uses of those services, (ii) income tax expense for the individual segments is calculated essentially at the statutory rate, and (iii) the parent company records the tax expense or benefit necessary to reconcile to the consolidated total.
The Corporation uses a match-funded transfer pricing process to assess operating segment performance. The process helps the Corporation to (i) identify the cost or opportunity value of funds within each business segment, (ii) measure the profitability of a particular business segment by relating appropriate costs to revenues, (iii) evaluate each business segment in a manner consistent with its economic impact on consolidated earnings, and (iv) enhance asset and liability pricing decisions.
Financial results by operating segment are detailed below. Certain prior period amounts have been reclassified to conform to the current presentation.
 
Banking
 
Frost
Wealth
Advisors
 
Non-Banks
 
Consolidated
2013
 
 
 
 
 
 
 
Net interest income (expense)
$
621,333

 
$
6,586

 
$
(7,364
)
 
$
620,555

Provision for loan losses
20,585

 
(3
)
 

 
20,582

Non-interest income
190,767

 
107,759

 
4,292

 
302,818

Non-interest expense
513,909

 
90,132

 
7,869

 
611,910

Income (loss) before income taxes
277,606

 
24,216

 
(10,941
)
 
290,881

Income tax expense (benefit)
50,823

 
8,563

 
(6,371
)
 
53,015

Net income (loss)
226,783

 
15,653

 
(4,570
)
 
237,866

Preferred stock dividends

 

 
6,719

 
6,719

Net income (loss) available to common shareholders
$
226,783

 
$
15,653

 
$
(11,289
)
 
$
231,147

Revenues from (expenses to) external customers
$
812,100

 
$
114,345

 
$
(3,072
)
 
$
923,373

Average assets (in millions)(1)
$
22,709

 
$
31

 
$
12

 
$
22,752

2012
 
 
 
 
 
 
 
Net interest income (expense)
$
605,330

 
$
8,013

 
$
(8,482
)
 
$
604,861

Provision for loan losses
10,078

 
2

 

 
10,080

Non-interest income
188,440

 
96,577

 
3,770

 
288,787

Non-interest expense
485,302

 
82,744

 
7,047

 
575,093

Income (loss) before income taxes
298,390

 
21,844

 
(11,759
)
 
308,475

Income tax expense (benefit)
69,078

 
7,646

 
(6,201
)
 
70,523

Net income (loss)
$
229,312

 
$
14,198

 
$
(5,558
)
 
$
237,952

Revenues from (expenses to) external customers
$
793,770

 
$
104,590

 
$
(4,712
)
 
$
893,648

Average assets (in millions)(1)
$
20,783

 
$
29

 
$
15

 
$
20,827

2011
 
 
 
 
 
 
 
Net interest income (expense)
$
588,092

 
$
6,323

 
$
(12,639
)
 
$
581,776

Provision for loan losses
27,449

 
(4
)
 

 
27,445

Non-interest income
196,226

 
91,710

 
2,066

 
290,002

Non-interest expense
469,152

 
84,114

 
4,832

 
558,098

Income (loss) before income taxes
287,717

 
13,923

 
(15,405
)
 
286,235

Income tax expense (benefit)
71,298

 
4,873

 
(7,471
)
 
68,700

Net income (loss)
$
216,419

 
$
9,050

 
$
(7,934
)
 
$
217,535

Revenues from (expenses to) external customers
$
784,318

 
$
98,033

 
$
(10,573
)
 
$
871,778

Average assets (in millions)(1)
$
18,530

 
$
26

 
$
13

 
$
18,569

(1)
Frost Wealth Advisors excludes off balance sheet managed and custody assets with a total fair value of $28.4 billion, $26.2 billion, and $25.2 billion at December 31, 2013, 2012 and 2011.