XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
OPERATING ACTIVITIES      
Net earnings (loss) $ (858,862) $ 194,772  
Adjustments to reconcile net earnings (loss) to cash provided by (used in) operating activities:      
Depreciation 335,479 304,781  
Deferred taxes (108,722) (16,039)  
Compensation expense for restricted stock 110,813 83,236  
Change in postretirement benefits 2,967 2,738  
Lower of cost or net realizable value inventory adjustment 274,093 $ 274,093
Decrease (increase) in operating assets:      
Accounts receivable 1,235,255 (2,685,454)  
Inventories 3,956,258 5,305,040  
Federal income taxes recoverable (148,701)  
Other current assets (103,899) (12,322)  
Increase (decrease) in operating liabilities:      
Accounts payable and accrued expenses (6,706,560) (3,215,889)  
Income taxes payable 65,157  
Contribution to retirement plan 50,250 50,250  
Employee compensation and related expenses (98,083) (8,649)  
Other Non-Current Liabilities 26,425  
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (2,059,712) 94,046  
INVESTING ACTIVITIES      
Purchase of property, plant and equipment (1,373,573) (672,410)  
Increase in cash surrender value of officers’ life insurance (4,323) (4,370)  
NET CASH USED IN INVESTING ACTIVITIES (1,377,896) (676,780)  
FINANCING ACTIVITIES      
Paycheck Protection Program loan proceeds 1,690,385  
Cash dividends paid (141,609) (279,978)  
Cash paid for principal portion of finance lease (25,000)  
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 1,523,776 (279,978)  
INCREASE (DECREASE) IN CASH (1,913,832) (862,712)  
CASH AT BEGINNING OF PERIOD 17,057,751 11,667,161  
CASH AT END OF PERIOD $ 15,143,919 $ 10,804,449 $ 15,143,919