XML 43 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information

NOTE 18—SEGMENT AND GEOGRAPHIC INFORMATION

Segment information is prepared on the same basis that our chief operating decision-maker (“CODM”), who is our chief executive officer, manages the segments, evaluates financial results, and makes key operating decisions, and for which discrete financial information is available. As of December 31, 2016, the Company had two reportable segments; Real Alloy North America (“RANA”) and Real Alloy Europe (“RAEU”), each of which is also an operating segment.

Measurement of segment income or loss and segment assets and liabilities

The accounting policies of the reportable segments are the same as those described in Note 2—Presentation, Summary of Significant Accounting Policies and Recent Accounting Standards Updates. Our measure of profitability for our reportable segments is earnings before interest, taxes, depreciation and amortization and excludes certain other items (“Segment Adjusted EBITDA”). Certain of the Company’s assets and liabilities have not been allocated to our reportable segments, including corporate cash, the common stock warrant liability, deferred income taxes, and long-term debt, none of which our CODM uses to evaluate the performance of our reportable segments. Additionally, certain of the Company’s corporate administrative expenses are not allocated to the reportable segments.

Reportable segment information

The following tables show segment revenues and Segment Adjusted EBITDA for the years ended December 31, 2016 and 2015 and a reconciliation of Segment Adjusted EBITDA to net loss (2015 figures reflect ten months of operations from the acquisition date). For the year ended December 31, 2014, there were no reportable segments in continuing operations.

 

 

Year Ended December 31, 2016

 

(In millions)

RANA

 

 

RAEU

 

 

Corporate and Other

 

 

Total

 

Revenues

$

821.0

 

 

$

428.6

 

 

$

0.1

 

 

$

1,249.7

 

Segment Adjusted EBITDA

$

44.0

 

 

$

23.9

 

 

 

 

 

 

$

67.9

 

 

 

Year Ended December 31, 2015

 

(In millions)

RANA

 

 

RAEU

 

 

Corporate and Other

 

 

Total

 

Revenues

$

711.4

 

 

$

434.2

 

 

$

 

 

$

1,145.6

 

Segment Adjusted EBITDA

$

49.0

 

 

$

21.3

 

 

 

 

 

 

$

70.3

 

 

 

Year Ended December 31,

 

(In millions)

 

2016

 

 

 

2015

 

Segment Adjusted EBITDA

$

67.9

 

 

$

70.3

 

Unrealized gains (losses) on derivative financial instruments

 

1.0

 

 

 

(0.8

)

Segment depreciation and amortization

 

(48.5

)

 

 

(32.5

)

Amortization of inventories and supplies purchase accounting adjustments

 

(1.1

)

 

 

(9.2

)

Corporate and Other selling, general and administrative expenses

 

(15.5

)

 

 

(13.9

)

Goodwill impairment

 

(61.8

)

 

 

 

Other, net

 

(6.7

)

 

 

(3.7

)

Operating profit (loss)

 

(64.7

)

 

 

10.2

 

Interest expense, net

 

(37.3

)

 

 

(34.9

)

Change in fair value of common stock warrant liability

 

2.4

 

 

 

(1.5

)

Acquisition-related costs and expenses

 

(1.0

)

 

 

(14.8

)

Foreign exchange losses on intercompany loans

 

(2.4

)

 

 

(1.3

)

Loss from equity method investment

 

(1.1

)

 

 

 

Other nonoperating income, net

 

0.3

 

 

 

1.5

 

Income tax benefit

 

0.6

 

 

 

9.1

 

Earnings from discontinued operations, net of income taxes

 

0.6

 

 

 

24.9

 

Net loss

$

(102.6

)

 

$

(6.8

)

 

The following tables present summarized balance sheet information for each of our reportable segments and a reconciliation to consolidated assets and liabilities as of December 31, 2016 and 2015:

 

 

December 31, 2016

 

 

December 31, 2015

 

(In millions)

RANA

 

 

RAEU

 

 

RANA

 

 

RAEU

 

Segment Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

11.5

 

 

$

5.7

 

 

$

8.1

 

 

$

7.2

 

Trade accounts receivable, net

 

76.2

 

 

 

12.2

 

 

 

63.7

 

 

 

13.5

 

Financing receivable

 

 

 

 

28.4

 

 

 

 

 

 

32.7

 

Inventories

 

79.3

 

 

 

38.9

 

 

 

61.7

 

 

 

38.5

 

Prepaid expenses, supplies and other current assets

 

13.7

 

 

 

6.4

 

 

 

12.5

 

 

 

6.8

 

Total current assets

 

180.7

 

 

 

91.6

 

 

 

146.0

 

 

 

98.7

 

Property, plant and equipment, net

 

195.0

 

 

 

94.2

 

 

 

199.3

 

 

 

102.2

 

Equity method investment

 

5.0

 

 

 

 

 

 

 

 

 

 

Identifiable intangible assets, net

 

12.5

 

 

 

 

 

 

15.0

 

 

 

 

Goodwill

 

33.6

 

 

 

8.6

 

 

 

95.4

 

 

 

8.9

 

Other noncurrent assets

 

5.0

 

 

 

3.5

 

 

 

4.9

 

 

 

1.9

 

Total segment assets

$

431.8

 

 

$

197.9

 

 

$

460.6

 

 

$

211.7

 

Segment Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

$

73.8

 

 

$

41.8

 

 

$

58.1

 

 

$

42.3

 

Accrued liabilities

 

30.0

 

 

 

13.4

 

 

 

34.3

 

 

 

14.6

 

Total current liabilities

 

103.8

 

 

 

55.2

 

 

 

92.4

 

 

 

56.9

 

Accrued pension benefits

 

 

 

 

42.0

 

 

 

 

 

 

38.0

 

Environmental liabilities

 

11.6

 

 

 

 

 

 

11.7

 

 

 

 

Other noncurrent liabilities

 

4.5

 

 

 

1.8

 

 

 

4.1

 

 

 

1.4

 

Total segment liabilities

$

119.9

 

 

$

99.0

 

 

$

108.2

 

 

$

96.3

 

 

 

December 31,

 

(In millions)

 

2016

 

 

 

2015

 

Assets:

 

 

 

 

 

 

 

Real Alloy North America

$

431.8

 

 

$

460.6

 

Real Alloy Europe

 

197.9

 

 

 

211.7

 

Cash and cash equivalents - Corporate and Other

 

9.9

 

 

 

20.4

 

Other unallocated assets

 

5.9

 

 

 

8.2

 

Total consolidated assets

$

645.5

 

 

$

700.9

 

Liabilities:

 

 

 

 

 

 

 

Real Alloy North America

$

119.9

 

 

$

108.2

 

Real Alloy Europe

 

99.0

 

 

 

96.3

 

Long-term debt

 

356.5

 

 

 

314.4

 

Common stock warrant liability

 

4.4

 

 

 

6.9

 

Deferred income taxes

 

2.5

 

 

 

6.7

 

Other unallocated liabilities

 

3.8

 

 

 

4.1

 

Total consolidated liabilities

$

586.1

 

 

$

536.6

 

 

Geographic Information

The following tables provide information about our consolidated revenues for the years ended December 31, 2016 and 2015, based on customer location, and consolidated long-lived tangible assets, net of accumulated depreciation, as of December 31, 2016 and 2015:

 

Revenues

 

 

 

 

 

 

 

 

Year Ended December 31,

 

(In millions)

2016

 

 

2015

 

United States

$

640.4

 

 

$

545.2

 

International:

 

 

 

 

 

 

 

Europe

 

427.6

 

 

 

434.2

 

Canada and Mexico

 

181.7

 

 

 

166.2

 

Total international

 

609.3

 

 

 

600.4

 

Total revenues

$

1,249.7

 

 

$

1,145.6

 

 

Long-lived Tangible Assets

 

 

 

 

 

 

 

 

December 31,

 

(In millions)

2016

 

 

2015

 

United States

$

164.5

 

 

$

167.9

 

International:

 

 

 

 

 

 

 

Europe

 

94.2

 

 

 

102.2

 

Canada and Mexico

 

30.5

 

 

 

31.4

 

Total international

 

124.7

 

 

 

133.6

 

Total long-lived tangible assets

$

289.2

 

 

$

301.5

 

During the years ended December 31, 2016 and 2015 capital expenditures were $17.8 million and $19.4 million, respectively, for RANA and $13.0 million and $6.6 million, respectively, for RAEU.