XML 71 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Adjusted EBITDA from Continuing Operations

The following tables show segment revenues and Adjusted EBITDA for the year ended December 31, 2015 and a reconciliation of Adjusted EBITDA to operating profit. For the years ended December 31, 2014 and 2013, there were no reportable segments.

 

 

Year Ended December 31, 2015

 

(In millions)

RANA

 

 

RAEU

 

 

Total

 

Revenues

$

711.4

 

 

$

434.2

 

 

$

1,145.6

 

Adjusted EBITDA

$

49.0

 

 

$

21.3

 

 

$

70.3

 

 

(In millions)

Year Ended

December 31,

2015

 

Adjusted EBITDA

$

70.3

 

Unrealized losses on derivative financial instruments

 

0.8

 

Depreciation and amortization

 

32.5

 

Amortization of purchase accounting adjustments

 

9.2

 

Corporate and Other:

 

 

 

Operating loss—excludes share-based compensation expense

 

12.6

 

Share-based compensation expense

 

1.3

 

Other

 

3.7

 

Operating profit

$

10.2

 

 

Summarized Balance Sheet Information of Reportable Segments

The following tables present summarized balance sheet information for each of our reportable segments and a reconciliation to consolidated assets and liabilities as of December 31, 2015:

 

(In millions)

RANA

 

 

RAEU

 

Segment Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

8.1

 

 

$

7.2

 

Trade accounts receivable, net

 

63.7

 

 

 

13.5

 

Financing receivable

 

 

 

 

32.7

 

Inventories

 

61.7

 

 

 

38.5

 

Prepaid expenses, supplies, and other current assets

 

12.5

 

 

 

6.8

 

Total current assets

 

146.0

 

 

 

98.7

 

Property, plant and equipment, net

 

199.3

 

 

 

102.2

 

Intangible assets, net

 

15.0

 

 

 

 

Goodwill

 

95.4

 

 

 

8.9

 

Other noncurrent assets

 

4.9

 

 

 

1.9

 

Total segment assets

$

460.6

 

 

$

211.7

 

Segment Liabilities

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Trade payables

$

58.1

 

 

$

42.3

 

Accrued liabilities

 

34.3

 

 

 

14.6

 

Total current liabilities

 

92.4

 

 

 

56.9

 

Accrued pension benefits

 

 

 

 

38.0

 

Environmental liabilities

 

11.7

 

 

 

 

Other noncurrent liabilities

 

4.1

 

 

 

1.4

 

Total segment liabilities

$

108.2

 

 

$

96.3

 

 

(In millions)

 

 

 

Assets:

 

 

 

Real Alloy North America

$

460.6

 

Real Alloy Europe

 

211.7

 

Unallocated

 

28.6

 

Total consolidated assets

$

700.9

 

Liabilities:

 

 

 

Real Alloy North America

$

108.2

 

Real Alloy Europe

 

96.3

 

Unallocated

 

332.1

 

Total consolidated liabilities

$

536.6

 

 

Summarized Information of Consolidated Revenues and Long Lived Tangible Assets Net of Accumulated Depreciation

The following tables provide information about our consolidated revenues for the year ended December 31, 2015, and consolidated long-lived tangible assets, net of accumulated depreciation, as of December 31, 2015:

 

Revenues

 

 

 

 

Year Ended December 31,

 

(In millions)

2015

 

United States

$

545.2

 

International:

 

 

 

Europe

 

434.2

 

Canada and Mexico

 

166.2

 

Total international

 

600.4

 

Total revenues

$

1,145.6

 

 

Long-lived Tangible Assets

 

 

 

 

December 31,

 

(In millions)

2015

 

United States

$

167.9

 

International:

 

 

 

Europe

 

102.2

 

Canada and Mexico

 

31.4

 

Total international

 

133.6

 

Total long-lived tangible assets

$

301.5